Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Dec 21 5374
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Kenitro Airforce Maintenance

Product:     Airforce Maintenance 
Latest Market Price:  Market Price  43,790 SC$ per unit 
Corporation Type:     state corporation 
Founded:     November 21 5284 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.92 GC 
Located in:     The Republic of Novodro 
Controlled by:     The Republic of Novodro 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  8,773.60M SC$ 
Cash Available Now  63,642.90M SC$Corporate cash
     
Products Sold Last Year  60,678.03M SC$ 
Profit Last Year  7,512.72M SC$ 
Net Profit Last Year  2,537.62M SC$ 
Products Sold Last Month  8,733.34M SC$ 
Profit Last Month  1,214.26M SC$Profit
Net Profit Last Month  637.49M SC$Net Profit
Assets  135,874.84M SC$Corporate assets
Market Value  374,149.82M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  45,713.48M SC$Value of materials
Production Last Month  94,063.50Production for the month
Production Level Last Month  106.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.89Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,656.11M SC$ 
     
Salaries Paid  -855.72M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.50M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -364.28M SC$Tax payments
Profit Payment Paid  -424.99M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  8,733.34M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  55,535.96M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  41.3Price earning ratio
Share Price  3,741.50  SC$Share price
Earning per Share In Recent Period  90.49  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  8,773.60M SC$   
Salaries Paid     855.72M SC$Salary Cost
Raw Materials Used     6,485.43M SC$Cost of Material used
Fixed Property Cost     208.50M SC$Fixed Cost
Maintenance Products Used     105.47M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  8,773.60M SC$  7,655.12M SC$ 
Year to Date
Income   Cost  
80,683.75M   
   9,412.87M 
   52,323.01M 
   2,295.45M 
   931.38M 
   0.00M 
   0.00M 
80,683.75M  64,962.70M 
Last Year
Income   Cost  
60,678.03M   
   10,268.58M 
   39,576.75M 
   2,506.26M 
   813.72M 
   0.00M 
   0.00M 
60,678.03M  53,165.31M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  91,000  91,000  15,741 
Medium Level Worker  81,000  81,000  20,493 
High Level Worker  52,000  52,000  23,760 
Low Level Manager  20,600  20,600  29,700 
Medium Level Manager  10,800  10,800  39,204 
High Level Manager  6,500  6,500  49,005 
Executive  2,900  2,900  102,465 
High Tech Engineer  73,000  73,000  39,501 
High Tech Senior  16,500  16,500  62,370 
High Tech Executive  2,200  2,200  124,740 
     
Total:  356,500Number of Employees 356,500   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Helicopters    1 helicopters    0.17    8.8    187    510.32M SC$    176.67M SC$
Interceptors    0.49 interceptors    0.17    2.9    180    649.09M SC$    218.95M SC$
Navy Interceptors    0.70 interceptors    0.07    10.8    180    107.01M SC$    65.00M SC$
Radar Planes    1 planes    0.17    8.8    180    1.96B SC$    1.12B SC$
Factory Maintenance    927 units    114    8.1    184    1.03M SC$    558,700 SC$
High Tech Services    10,372 units    3,000    3.5    180    2,980 SC$    1,676 SC$
Attack Drones    7 drones    1    5.4    180    284.33M SC$    160.06M SC$
Attack Helicopters    0.15 helicopters    0.13    1.2    190    1.94B SC$    671.95M SC$
Precision Bombers    2 bombers    0.11    14.6    181    2.12B SC$    1.24B SC$
Fighter Planes    1 aircrafts    0.11    10    184    3.83B SC$    1.33B SC$
Long Range Radar Planes    3 planes    0.37    9    180    5.37B SC$    3.02B SC$
Navy Fighter Planes    2 aircrafts    0.13    16.6    180    2.59B SC$    1.48B SC$
Navy Helicopters    0.89 helicopters    0.22    4.2    189    2.16B SC$    724.80M SC$
Stealth Bombers    0.49 bombers    0.17    2.9    185    7.66B SC$    2.64B SC$
Military Transport Airplanes    2 transporters    0.25    6    180    2.84B SC$    1.59B SC$
Robotics    1,314 units    103    12.8    175    449,222 SC$    258,210 SC$
Trucks    430 trucks    60    7.2    180    4.63M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Airforce Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.16 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  88,000 
Estimated Production This Month  88,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Novodro

Back to main country page

Image  

Back to my home page