Simcountry: Corporation page for: Lundar Plastics

Lundar Plastics

Product:				Plastics
Latest Market Price:				1,661 SC$ per ton
Corporation Type:				state corporation
Founded:				July 17 5589
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				9.15 GC
Located in:				The Republic of Ebboli mia
Controlled by:				The Republic of Ebboli mia
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		3,299.73M SC$
Cash Available Now		56,756.08M SC$

Products Sold Last Year		32,287.21M SC$
Profit Last Year		8,199.87M SC$
Net Profit Last Year		4,919.92M SC$
Products Sold Last Month		3,259.20M SC$
Profit Last Month		1,031.90M SC$
Net Profit Last Month		619.14M SC$
Assets		76,460.42M SC$
Market Value		215,008.91M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		4,608.42M SC$
Production Last Month		1,203,997.11
Production Level Last Month		109.50 %
Employment Level Last Month		100.00 %
Production Process Quality		151
Quality of the Product		166.0
Production Process Effectivity		150
Welfare Index		109.45

Cash Flow Data

Cash at start of previous month		52,192.16M SC$

Salaries Paid		-692.87M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-27.93M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		0.00M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-206.38M SC$
Profit Payment Paid		-412.76M SC$
Upgrades Bought		-655.08M SC$
Damage Repair Paid		0.00M SC$
Products Sold		3,259.20M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		53,456.35M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		46.7
Share Price		2,150.09 SC$
Earning per Share In Recent Period		46.08 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	3,299.73M SC$
Salaries Paid		692.08M SC$
Raw Materials Used		1,452.86M SC$
Fixed Property Cost		27.93M SC$
Maintenance Products Used		55.50M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	3,299.73M SC$	2,228.38M SC$

Year to Date

Income		Cost
9,735.97M
		2,079.39M
		4,359.54M
		69.25M
		160.83M
		0.00M
		0.00M
9,735.97M		6,669.01M

Last Year

Income		Cost
32,287.21M
		8,348.58M
		15,124.98M
		108.00M
		505.78M
		0.00M
		0.00M
32,287.21M		24,087.34M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	117,500	117,500	15,900
Medium Level Worker	88,000	88,000	20,700
High Level Worker	21,500	21,500	24,000
Low Level Manager	16,300	16,300	30,000
Medium Level Manager	10,350	10,350	39,600
High Level Manager	2,630	2,630	49,500
Executive	910	910	103,500
High Tech Engineer	53,300	53,300	39,900
High Tech Senior	11,200	11,200	63,000
High Tech Executive	1,140	1,140	126,000

Total:	322,830	322,830

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Chemicals	536,515	tons	50,000	10.7	183	2,671 SC$	1,510 SC$
Electric Power	5,770	million kwhs	700	8.2	182	174,754 SC$	97,680 SC$
Factory Maintenance	285	units	88	3.2	182	708,649 SC$	385,050 SC$
High Tech Services	466,040	units	40,000	11.7	182	2,931 SC$	1,616 SC$
Lithium	26	tons	125	0.2	177	177,086 SC$	99,820 SC$
Oil	70,569	tons	350,000	0.2	176	2,519 SC$	1,431 SC$
Robotics	332	units	39	8.6	171	405,208 SC$	237,070 SC$
Services	190,827	units	15,000	12.7	181	1,891 SC$	1,029 SC$

Product Offered

Market Situation for Plastics

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.53

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

1,100,000

Estimated Production This Month

1,100,000

Trade Strategies

	Sale Strategy	Set price to 166% of the market price. The offered price is updated when the produced quality changes.
	Buying Strategy	Best Price

Back to list of state corporations in The Republic of Ebboli mia

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip