Simcountry: Corporation page for: Kenitro Cars

Kenitro Cars

Product:				Cars
Latest Market Price:				57,380 SC$ per car
Corporation Type:				state corporation
Founded:				October 14 5529
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				15.73 GC
Located in:				The Republic of Ebboli mia
Controlled by:				The Republic of Ebboli mia
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		5,554.27M SC$
Cash Available Now		92,288.36M SC$

Products Sold Last Year		52,039.44M SC$
Profit Last Year		13,196.65M SC$
Net Profit Last Year		7,517.48M SC$
Products Sold Last Month		5,553.89M SC$
Profit Last Month		1,752.15M SC$
Net Profit Last Month		1,355.16M SC$
Assets		138,118.65M SC$
Market Value		369,613.80M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		11,402.47M SC$
Production Last Month		43,800.05
Production Level Last Month		109.50 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		222.0
Production Process Effectivity		200
Welfare Index		109.50

Cash Flow Data

Cash at start of previous month		89,088.04M SC$

Salaries Paid		-747.49M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-208.20M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		0.00M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-198.50M SC$
Profit Payment Paid		-397.00M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		5,553.89M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		93,090.74M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		61.3
Share Price		3,696.14 SC$
Earning per Share In Recent Period		60.29 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	5,554.27M SC$
Salaries Paid		747.49M SC$
Raw Materials Used		2,770.89M SC$
Fixed Property Cost		208.20M SC$
Maintenance Products Used		74.23M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	5,554.27M SC$	3,800.81M SC$

Year to Date

Income		Cost
9,996.54M
		2,242.47M
		4,987.95M
		623.90M
		148.46M
		0.00M
		0.00M
9,996.54M		8,002.77M

Last Year

Income		Cost
52,039.44M
		8,973.09M
		26,487.73M
		2,494.53M
		887.45M
		0.00M
		0.00M
52,039.44M		38,842.79M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	79,000	79,000	15,900
Medium Level Worker	72,000	72,000	20,700
High Level Worker	67,000	67,000	24,000
Low Level Manager	16,700	16,700	30,000
Medium Level Manager	11,200	11,200	39,600
High Level Manager	5,200	5,200	49,500
Executive	2,300	2,300	103,500
High Tech Engineer	55,900	55,900	39,900
High Tech Senior	12,000	12,000	63,000
High Tech Executive	1,500	1,500	126,000

Total:	322,800	322,800

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Aluminum	13,667	tons	7,500	1.8	188	5,908 SC$	3,140 SC$
Batteries	207,324	units	80,000	2.6	179	6,377 SC$	3,549 SC$
Car Engines	441,609	engines	40,000	11	184	13,413 SC$	7,248 SC$
Car Parts	1,476,664	units	200,000	7.4	175	1,942 SC$	1,117 SC$
Carbon	40,044	tons	5,500	7.3	189	49,092 SC$	25,921 SC$
Chemicals	72,381	tons	7,500	9.7	172	2,594 SC$	1,510 SC$
Electric Components	220,552	units	25,000	8.8	173	3,112 SC$	1,812 SC$
Electric Power	1,317	million kwhs	250	5.3	183	178,097 SC$	97,680 SC$
Electronic Components	96,723	units	7,500	12.9	181	2,749 SC$	1,510 SC$
Factory Maintenance	941	units	119	7.9	180	692,637 SC$	385,050 SC$
High Tech Services	68,803	units	7,500	9.2	184	2,817 SC$	1,616 SC$
Lead	16,405	tons	3,500	4.7	186	83,453 SC$	46,690 SC$
Mobile Devices	18,812	devices	5,000	3.8	185	24,272 SC$	13,137 SC$
Plastics	84,804	tons	7,500	11.3	180	3,003 SC$	1,661 SC$
Robotics	578	units	176	3.3	172	406,975 SC$	237,070 SC$
Services	112,518	units	7,500	15	177	1,759 SC$	1,029 SC$
Steel	192,555	tons	15,000	12.8	186	6,184 SC$	3,262 SC$

Product Offered

Market Situation for Cars

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.51

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

40,000

Estimated Production This Month

40,000

Trade Strategies

	Sale Strategy	Set price to 222% of the market price. The offered price is updated when the produced quality changes.
	Buying Strategy	Best Price

Back to list of state corporations in The Republic of Ebboli mia

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip