Simcountry: Corporation page for: Woodway Water maintenance

Woodway Water maintenance

Product:				Water maintenance
Latest Market Price:				3.93M SC$ per installation
Corporation Type:				state corporation
Founded:				April 12 5289
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				29.14 GC
Located in:				The Republic of Ebboli mia
Controlled by:				The Republic of Ebboli mia
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		3,620.79M SC$
Cash Available Now		136,221.07M SC$

Products Sold Last Year		44,652.12M SC$
Profit Last Year		23,554.58M SC$
Net Profit Last Year		14,132.75M SC$
Products Sold Last Month		3,800.29M SC$
Profit Last Month		2,045.27M SC$
Net Profit Last Month		1,227.16M SC$
Assets		171,828.44M SC$
Market Value		684,737.18M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		6,885.70M SC$
Production Last Month		438.00
Production Level Last Month		109.50 %
Employment Level Last Month		100.00 %
Production Process Quality		199
Quality of the Product		219.1
Production Process Effectivity		200
Welfare Index		109.50

Cash Flow Data

Cash at start of previous month		134,556.62M SC$

Salaries Paid		-644.52M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-207.73M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		-3,677.22M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-409.05M SC$
Profit Payment Paid		-818.11M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		3,800.29M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		132,600.27M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		58.5
Share Price		6,847.37 SC$
Earning per Share In Recent Period		117.08 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	3,620.79M SC$
Salaries Paid		644.52M SC$
Raw Materials Used		820.40M SC$
Fixed Property Cost		207.73M SC$
Maintenance Products Used		75.45M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	3,620.79M SC$	1,748.11M SC$

Year to Date

Income		Cost
11,014.31M
		1,933.57M
		2,479.44M
		623.97M
		228.18M
		0.00M
		0.00M
11,014.31M		5,265.15M

Last Year

Income		Cost
44,652.12M
		7,735.42M
		9,945.40M
		2,497.51M
		919.21M
		0.00M
		0.00M
44,652.12M		21,097.54M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	82,000	82,000	15,900
Medium Level Worker	72,000	72,000	20,700
High Level Worker	24,000	24,000	24,000
Low Level Manager	23,300	23,300	30,000
Medium Level Manager	12,900	12,900	39,600
High Level Manager	5,400	5,400	49,500
Executive	1,500	1,500	103,500
High Tech Engineer	48,000	48,000	39,900
High Tech Senior	10,600	10,600	63,000
High Tech Executive	1,180	1,180	126,000

Total:	280,880	280,880

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Assets Maintenance	5,323	units	500	10.6	171	137,068 SC$	80,332 SC$
Chemicals	1,399,944	tons	125,000	11.2	179	2,693 SC$	1,510 SC$
Electric Power	4,704	million kwhs	675	7	187	175,846 SC$	97,680 SC$
Factory Maintenance	669	units	123	5.4	177	680,831 SC$	385,050 SC$
High Tech Services	170,110	units	25,000	6.8	176	2,703 SC$	1,616 SC$
Household Products	57,575	tons	12,500	4.6	175	9,999 SC$	5,738 SC$
Services	113,336	units	12,500	9.1	177	1,970 SC$	1,029 SC$

Product Offered

Market Situation for Water maintenance

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.85

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

400

Estimated Production This Month

400

Trade Strategies

	Sale Strategy	Set price to 219% of the market price. The offered price is updated when the produced quality changes.
	Buying Strategy	Best Price

Back to list of state corporations in The Republic of Ebboli mia

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip