Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Kebir Blue: Apr 16 5594
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Hickory Construction
Product:     Construction 
Latest Market Price:  Market Price  1,318 SC$ per unit 
Corporation Type:     private corporation 
Founded:     November 16 5083 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.63 GC 
Located in:     The Republic of Ebboli mia 
Controlled by:     Zedron 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,616.21M SC$ 
Cash Available Now  111,151.28M SC$Corporate cash
     
Products Sold Last Year  76,017.91M SC$ 
Profit Last Year  13,033.92M SC$ 
Net Profit Last Year  5,317.84M SC$ 
Products Sold Last Month  6,728.85M SC$ 
Profit Last Month  1,387.57M SC$Profit
Net Profit Last Month  566.13M SC$Net Profit
Assets  191,886.76M SC$Corporate assets
Market Value  437,890.11M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  46,986.78M SC$Value of materials
Production Last Month  1,669,876.77Production for the month
Production Level Last Month  109.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  109.50Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  102,978.58M SC$ 
     
Salaries Paid  -738.03M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,278.48M SC$ 
Fixed Property Cost  -187.91M SC$Fixed Cost
Maintenance Products Bought  -118.30M SC$ 
Raw Materials Bought  -698.88M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -277.51M SC$Tax payments
Profit Payment Paid  -1,087.85M SC$ 
Upgrades Bought  -155.27M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,728.85M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  105,165.20M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  94.7Price earning ratio
Share Price  4,378.90  SC$Share price
Earning per Share In Recent Period  46.22  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,616.21M SC$   
Salaries Paid     738.03M SC$Salary Cost
Raw Materials Used     3,050.97M SC$Cost of Material used
Fixed Property Cost     187.91M SC$Fixed Cost
Maintenance Products Used     115.01M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,278.48M SC$ 
Total:  6,616.21M SC$  5,370.40M SC$ 
Year to Date
Income   Cost  
19,827.35M   
   2,214.10M 
   9,137.66M 
   564.39M 
   345.02M 
   0.00M 
   3,747.33M 
19,827.35M  16,008.50M 
Last Year
Income   Cost  
76,017.91M   
   8,857.78M 
   36,049.89M 
   2,256.53M 
   1,380.08M 
   0.00M 
   14,439.71M 
76,017.91M  62,983.99M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  114,000  114,000  15,900 
Medium Level Worker  89,500  89,500  20,700 
High Level Worker  44,750  44,750  24,000 
Low Level Manager  24,125  24,125  30,000 
Medium Level Manager  11,125  11,125  39,600 
High Level Manager  5,225  5,225  49,500 
Executive  1,875  1,875  103,500 
High Tech Engineer  42,750  42,750  39,900 
High Tech Senior  10,300  10,300  63,000 
High Tech Executive  1,155  1,155  126,000 
     
Total:  344,805Number of Employees 344,805   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    2,141,538 tons    150,000    14.3    247    4,395 SC$    1,631 SC$
Building Materials    400,685 units    20,000    20    215    3,280 SC$    1,525 SC$
Cable TV Services    7,480 units    300    24.9    247    4,436 SC$    1,646 SC$
Cement    1,583,002 tons    100,000    15.8    219    3,322 SC$    1,510 SC$
Chemicals    1,862,103 tons    100,000    18.6    213    3,217 SC$    1,510 SC$
Electric Components    3,780 units    300    12.6    215    3,884 SC$    1,812 SC$
Electric Power    5,185 million kwhs    375    13.8    251    263,248 SC$    97,680 SC$
Factory Maintenance    2,838 units    114    24.9    262    1.04M SC$    385,050 SC$
Glass    100,251 tons    5,500    18.2    214    4,344 SC$    2,084 SC$
High Tech Services    851,440 units    7,500    113.5    261    4,333 SC$    1,616 SC$
Internet    4,022 units    300    13.4    296    9,157 SC$    3,020 SC$
Lead    22,714 tons    1,250    18.2    262    124,849 SC$    46,690 SC$
Robotics    2,570 units    126    20.4    260    638,904 SC$    237,070 SC$
Services    333,613 units    12,500    26.7    216    2,147 SC$    1,029 SC$
Steel    373,534 tons    25,000    14.9    248    8,790 SC$    3,262 SC$
Telephone    4,081 units    300    13.6    296    7,064 SC$    2,341 SC$
Wood    2,346,240 tons    150,000    15.6    221    4,131 SC$    1,852 SC$
Zinc    29,918 tons    2,000    15    212    63,646 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Construction 
2674
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.53 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,525,000 
Estimated Production This Month  1,525,000 
Image  
Trade Strategies
Sale Strategy Best Price
Buying Strategy Best Price
Image  

Back to list of corporations owned by Zedron

Back to main enterprise page
Image  

Back to my home page