Simcountry: Corporation page for: Parchim Telephone

Parchim Telephone

Product:				Telephone
Latest Market Price:				2,341 SC$ per unit
Corporation Type:				state corporation
Founded:				June 13 5516
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				27.83 GC
Located in:				The Republic of Ebboli mia
Controlled by:				The Republic of Ebboli mia
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		4,267.15M SC$
Cash Available Now		132,368.64M SC$

Products Sold Last Year		50,802.40M SC$
Profit Last Year		23,480.25M SC$
Net Profit Last Year		14,088.15M SC$
Products Sold Last Month		4,055.39M SC$
Profit Last Month		1,774.51M SC$
Net Profit Last Month		1,064.71M SC$
Assets		170,925.50M SC$
Market Value		653,959.16M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		8,955.20M SC$
Production Last Month		821,250.87
Production Level Last Month		109.50 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		222.4
Production Process Effectivity		200
Welfare Index		109.50

Cash Flow Data

Cash at start of previous month		127,177.72M SC$

Salaries Paid		-730.09M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-208.33M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		0.00M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-354.90M SC$
Profit Payment Paid		-709.80M SC$
Upgrades Bought		-163.08M SC$
Damage Repair Paid		0.00M SC$
Products Sold		4,055.39M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		129,066.89M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		56.0
Share Price		6,539.59 SC$
Earning per Share In Recent Period		116.85 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	4,267.15M SC$
Salaries Paid		729.88M SC$
Raw Materials Used		1,264.97M SC$
Fixed Property Cost		208.33M SC$
Maintenance Products Used		74.27M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	4,267.15M SC$	2,277.46M SC$

Year to Date

Income		Cost
12,607.11M
		2,190.05M
		3,809.37M
		624.61M
		222.81M
		0.00M
		0.00M
12,607.11M		6,846.85M

Last Year

Income		Cost
50,802.40M
		8,758.95M
		15,182.85M
		2,499.86M
		880.48M
		0.00M
		0.00M
50,802.40M		27,322.15M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	89,000	89,000	15,900
Medium Level Worker	87,000	87,000	20,700
High Level Worker	34,000	34,000	24,000
Low Level Manager	22,600	22,600	30,000
Medium Level Manager	9,500	9,500	39,600
High Level Manager	4,900	4,900	49,500
Executive	1,500	1,500	103,500
High Tech Engineer	57,500	57,500	39,900
High Tech Senior	12,800	12,800	63,000
High Tech Executive	1,380	1,380	126,000

Total:	320,180	320,180

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Books And Newspapers	279,944	units	25,000	11.2	187	3,272 SC$	1,752 SC$
Computers	361,518	systems	65,000	5.6	178	3,744 SC$	2,114 SC$
Electric Power	7,806	million kwhs	550	14.2	182	178,118 SC$	97,680 SC$
Factory Maintenance	808	units	114	7.1	188	725,568 SC$	385,050 SC$
High Tech Services	339,875	units	45,000	7.6	176	2,665 SC$	1,616 SC$
Mobile Devices	7,080	devices	3,500	2	173	22,745 SC$	13,137 SC$
Robotics	150	units	26	5.8	187	445,032 SC$	237,070 SC$
Services	147,095	units	18,000	8.2	180	2,009 SC$	1,029 SC$
Software	1,402,237	units	150,000	9.3	181	3,176 SC$	1,767 SC$

Product Offered

Market Situation for Telephone

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.24

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

750,000

Estimated Production This Month

750,000

Trade Strategies

	Sale Strategy	Set price to 222% of the market price. The offered price is updated when the produced quality changes.
	Buying Strategy	Best Price

Back to list of state corporations in The Republic of Ebboli mia

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip