Simcountry: Corporation page for: Westgate Interceptor Missiles

Westgate Interceptor Missiles

Product:				Interceptor Missiles
Latest Market Price:				510,380 SC$ per missile
Corporation Type:				state corporation
Founded:				June 17 5526
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				25.48 GC
Located in:				The Republic of Ebboli mia
Controlled by:				The Republic of Ebboli mia
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		3,358.86M SC$
Cash Available Now		135,313.05M SC$

Products Sold Last Year		39,115.92M SC$
Profit Last Year		20,505.93M SC$
Net Profit Last Year		12,303.56M SC$
Products Sold Last Month		3,374.78M SC$
Profit Last Month		1,799.29M SC$
Net Profit Last Month		1,079.57M SC$
Assets		169,689.02M SC$
Market Value		598,768.39M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		4,961.99M SC$
Production Last Month		3,118.68
Production Level Last Month		109.40 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		222.6
Production Process Effectivity		200
Welfare Index		109.43

Cash Flow Data

Cash at start of previous month		133,032.45M SC$

Salaries Paid		-593.70M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-207.77M SC$
Maintenance Products Bought		-731.34M SC$
Raw Materials Bought		-1,395.26M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-359.86M SC$
Profit Payment Paid		-719.72M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		3,374.78M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		132,399.58M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		59.7
Share Price		5,987.68 SC$
Earning per Share In Recent Period		100.37 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	3,358.86M SC$
Salaries Paid		593.70M SC$
Raw Materials Used		689.29M SC$
Fixed Property Cost		207.77M SC$
Maintenance Products Used		80.79M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	3,358.86M SC$	1,571.55M SC$

Year to Date

Income		Cost
22,269.64M
		4,156.20M
		4,585.49M
		1,455.11M
		543.20M
		0.00M
		0.00M
22,269.64M		10,739.99M

Last Year

Income		Cost
39,115.92M
		7,124.69M
		8,089.11M
		2,494.99M
		901.20M
		0.00M
		0.00M
39,115.92M		18,609.99M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	96,000	96,000	15,900
Medium Level Worker	71,000	71,000	20,700
High Level Worker	37,000	37,000	24,000
Low Level Manager	10,033	10,033	30,000
Medium Level Manager	6,500	6,500	39,600
High Level Manager	2,900	2,900	49,500
Executive	1,500	1,500	103,500
High Tech Engineer	42,200	42,200	39,900
High Tech Senior	8,900	8,900	63,000
High Tech Executive	1,100	1,100	126,000

Total:	277,133	277,133

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Aluminum	16,217	tons	2,500	6.5	178	5,600 SC$	3,140 SC$
Ammunition Components	9,838	units	3,000	3.3	180	77,293 SC$	43,337 SC$
Chemicals	156,505	tons	15,000	10.4	186	2,839 SC$	1,510 SC$
Computers	56,748	systems	12,500	4.5	181	3,868 SC$	2,114 SC$
Electric Power	1,695	million kwhs	250	6.8	183	182,674 SC$	97,680 SC$
Electronic Components	639,195	units	50,000	12.8	174	2,584 SC$	1,510 SC$
Factory Maintenance	1,248	units	124	10.1	188	728,140 SC$	385,050 SC$
High Tech Services	147,871	units	15,000	9.9	184	2,848 SC$	1,616 SC$
Industrial Equipment	26,670	units	7,500	3.6	175	2,897 SC$	1,661 SC$
Robotics	347	units	31	11.2	184	442,698 SC$	237,070 SC$
Services	210,767	units	15,000	14.1	183	2,170 SC$	1,163 SC$
Steel	6,886	tons	1,000	6.9	187	5,778 SC$	3,262 SC$

Product Offered

Market Situation for Interceptor Missile

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.09

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

2,850

Estimated Production This Month

2,850

Trade Strategies

	Sale Strategy	Set price to 223% of the market price. The offered price is updated when the produced quality changes.
	Buying Strategy	Best Price

Back to list of state corporations in The Republic of Ebboli mia

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip