Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Kebir Blue: Sep 8 5600
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Lemonhill Weapon Grade Compone
Product:     Weapon Grade Components 
Latest Market Price:  Market Price  80,030 SC$ per unit 
Corporation Type:     state corporation 
Founded:     March 8 5579 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.98 GC 
Located in:     Sinthia sol 
Controlled by:     Sinthia sol 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,693.78M SC$ 
Cash Available Now  50,635.03M SC$Corporate cash
     
Products Sold Last Year  44,714.45M SC$ 
Profit Last Year  20,761.11M SC$ 
Net Profit Last Year  10,899.58M SC$ 
Products Sold Last Month  3,693.61M SC$ 
Profit Last Month  1,671.68M SC$Profit
Net Profit Last Month  877.63M SC$Net Profit
Assets  54,783.21M SC$Corporate assets
Market Value  445,993.44M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  5,037.57M SC$Value of materials
Production Last Month  21,668.11Production for the month
Production Level Last Month  103.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.18Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,332.17M SC$ 
     
Salaries Paid  -791.63M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.89M SC$Fixed Cost
Maintenance Products Bought  -586.39M SC$ 
Raw Materials Bought  -3.56M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -501.51M SC$Tax payments
Profit Payment Paid  -585.09M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,693.61M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,978.04M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  55.9Price earning ratio
Share Price  4,459.93  SC$Share price
Earning per Share In Recent Period  79.75  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,693.78M SC$   
Salaries Paid     791.63M SC$Salary Cost
Raw Materials Used     956.43M SC$Cost of Material used
Fixed Property Cost     208.89M SC$Fixed Cost
Maintenance Products Used     65.23M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,693.78M SC$  2,022.19M SC$ 
Year to Date
Income   Cost  
26,556.73M   
   6,333.06M 
   6,728.30M 
   1,669.12M 
   518.36M 
   0.00M 
   0.00M 
26,556.73M  15,248.85M 
Last Year
Income   Cost  
44,714.45M   
   9,499.59M 
   11,139.37M 
   2,507.72M 
   806.66M 
   0.00M 
   0.00M 
44,714.45M  23,953.34M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  59,000  59,000  15,741 
Medium Level Worker  58,000  58,000  20,493 
High Level Worker  51,000  51,000  23,760 
Low Level Manager  10,000  10,000  29,700 
Medium Level Manager  9,400  9,400  39,204 
High Level Manager  5,600  5,600  49,005 
Executive  2,500  2,500  102,465 
High Tech Engineer  85,000  85,000  39,501 
High Tech Senior  18,400  18,400  62,370 
High Tech Executive  3,000  3,000  124,740 
     
Total:  301,900Number of Employees 301,900   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airforce Maintenance    7 units    1    6.8    180    64,377 SC$    35,938 SC$
Chemicals    166,015 tons    40,000    4.2    182    2,765 SC$    1,510 SC$
Def Weapons Maintenance    347 units    30    11.6    180    12,757 SC$    7,271 SC$
Displays    8,035 displays    2,500    3.2    184    4,127 SC$    2,265 SC$
Electric Components    179,056 units    37,500    4.8    180    3,118 SC$    1,812 SC$
Electric Motors    15,196 units    3,000    5.1    187    4,632 SC$    2,597 SC$
Electric Power    2,588 million kwhs    475    5.4    180    166,376 SC$    97,680 SC$
Electronic Components    460,832 units    37,500    12.3    186    2,824 SC$    1,510 SC$
Factory Maintenance    1,047 units    104    10.1    181    696,090 SC$    385,050 SC$
High Tech Services    30,500 units    7,500    4.1    180    2,755 SC$    1,616 SC$
Industrial Equipment    152,800 units    37,500    4.1    180    2,964 SC$    1,661 SC$
Machine Parts    248,175 units    40,000    6.2    186    2,830 SC$    1,510 SC$
Mobile Devices    13,295 devices    2,000    6.6    184    24,110 SC$    13,137 SC$
Navy Vessels Maintenance    391 units    45    8.7    188    1.30M SC$    687,050 SC$
Off Weapons Maintenance    4 units    1    3.8    186    166,533 SC$    89,090 SC$
Household Products    21,991 tons    5,000    4.4    182    10,422 SC$    5,738 SC$
Robotics    447 units    151    3    180    416,655 SC$    237,070 SC$
Services    40,157 units    5,000    8    180    2,038 SC$    1,094 SC$
Str Weapons Maintenance    11 units    1    10.8    180    2.11M SC$    1.21M SC$
Image  
Product Offered
Market Situation for Weapon Grade Component 
8812
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.03 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  21,000 
Estimated Production This Month  21,000 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Sinthia sol

Back to main country page
Image  

Back to my home page