Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Nov 10 5374
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Dorban Mobile Devices

Product:     Mobile Devices 
Latest Market Price:  Market Price  15,704 SC$ per device 
Corporation Type:     private corporation 
Founded:     December 10 4769 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     7.72 GC 
Located in:     The Kingdom of Moressa 
Controlled by:     Gamemaster Corporations 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,402.84M SC$ 
Cash Available Now  59,485.08M SC$Corporate cash
     
Products Sold Last Year  52,934.11M SC$ 
Profit Last Year  3,846.09M SC$ 
Net Profit Last Year  1,615.36M SC$ 
Products Sold Last Month  4,402.78M SC$ 
Profit Last Month  280.42M SC$Profit
Net Profit Last Month  117.78M SC$Net Profit
Assets  110,775.35M SC$Corporate assets
Market Value  181,394.73M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,936.98M SC$Value of materials
Production Last Month  115,491.79Production for the month
Production Level Last Month  105.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  249.8Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  104.99Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  58,916.53M SC$ 
     
Salaries Paid  -757.49M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -836.53M SC$ 
Fixed Property Cost  -187.82M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -398.89M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -84.13M SC$Tax payments
Profit Payment Paid  -157.04M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,402.78M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  60,897.42M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  113.5Price earning ratio
Share Price  1,813.95  SC$Share price
Earning per Share In Recent Period  15.98  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,402.84M SC$   
Salaries Paid     757.49M SC$Salary Cost
Raw Materials Used     2,168.69M SC$Cost of Material used
Fixed Property Cost     187.82M SC$Fixed Cost
Maintenance Products Used     148.03M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     836.53M SC$ 
Total:  4,402.84M SC$  4,098.56M SC$ 
Year to Date
Income   Cost  
44,495.46M   
   7,575.60M 
   21,591.47M 
   1,878.54M 
   1,487.57M 
   0.00M 
   8,453.29M 
44,495.46M  40,986.46M 
Last Year
Income   Cost  
52,934.11M   
   9,090.58M 
   25,862.28M 
   2,252.90M 
   1,793.29M 
   0.00M 
   10,088.97M 
52,934.11M  49,088.02M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  51,000  51,000  15,900 
Medium Level Worker  22,250  22,250  20,700 
High Level Worker  22,000  22,000  24,000 
Low Level Manager  19,125  19,125  30,000 
Medium Level Manager  12,075  12,075  39,600 
High Level Manager  6,925  6,925  49,500 
Executive  3,775  3,775  103,500 
High Tech Engineer  92,125  92,125  39,900 
High Tech Senior  21,175  21,175  63,000 
High Tech Executive  3,930  3,930  126,000 
     
Total:  254,380Number of Employees 254,380   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    73,497 units    12,500    5.9    185    3,215 SC$    1,691 SC$
Aluminum    25,976 tons    5,000    5.2    185    6,547 SC$    3,383 SC$
Copper    77,274 tons    7,000    11    187    6,530 SC$    3,218 SC$
Displays    28,423 displays    4,500    6.3    185    4,327 SC$    2,295 SC$
Electric Components    327,843 units    45,000    7.3    178    3,850 SC$    2,114 SC$
Electric Power    3,010 million kwhs    600    5    175    777,787 SC$    434,700 SC$
Electronic Components    827,183 units    65,000    12.7    177    2,994 SC$    1,646 SC$
Factory Maintenance    1,494 units    144    10.4    184    1.04M SC$    558,700 SC$
Glass    49,234 tons    6,000    8.2    182    4,237 SC$    2,174 SC$
Gold    10 tons    2    4.8    180    167.92M SC$    90.75M SC$
High Tech Services    137,123 units    15,000    9.1    176    2,989 SC$    1,676 SC$
Plastics    91,789 tons    12,500    7.3    176    3,008 SC$    1,706 SC$
Robotics    2,095 units    189    11.1    183    515,169 SC$    258,210 SC$
Services    165,700 units    15,000    11    180    2,233 SC$    1,238 SC$
Silver    324 tons    30    10.8    183    3.68M SC$    1.86M SC$
Software    1,613,321 units    125,000    12.9    175    3,503 SC$    2,023 SC$
Image  

Product Offered

Market Situation for MobileDevices 
6931
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.47 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  110,000 
Estimated Production This Month  110,000 
Image  

Trade Strategies

Sale Strategy Start at 240% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Gamemaster Corporations

Back to main enterprise page

Image  

Back to my home page