Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Kebir Blue: Jul 28 5599
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Kori Pharmaceutical Products
Product:     Pharmaceutical Products 
Latest Market Price:  Market Price  13,590 SC$ per unit 
Corporation Type:     state corporation 
Founded:     October 28 5507 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.76 GC 
Located in:     The Democratic Union of Rafalla 
Controlled by:     The Democratic Union of Rafalla 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,287.98M SC$ 
Cash Available Now  81,675.55M SC$Corporate cash
     
Products Sold Last Year  46,418.95M SC$ 
Profit Last Year  17,572.94M SC$ 
Net Profit Last Year  9,225.79M SC$ 
Products Sold Last Month  4,287.55M SC$ 
Profit Last Month  1,764.41M SC$Profit
Net Profit Last Month  926.32M SC$Net Profit
Assets  118,670.70M SC$Corporate assets
Market Value  393,832.85M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,260.70M SC$Value of materials
Production Last Month  140,734.82Production for the month
Production Level Last Month  100.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  100.52Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  75,259.13M SC$ 
     
Salaries Paid  -803.98M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.25M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -529.32M SC$Tax payments
Profit Payment Paid  -617.55M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,287.55M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  77,387.58M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  51.6Price earning ratio
Share Price  3,938.33  SC$Share price
Earning per Share In Recent Period  76.31  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,287.98M SC$   
Salaries Paid     803.98M SC$Salary Cost
Raw Materials Used     1,425.20M SC$Cost of Material used
Fixed Property Cost     208.25M SC$Fixed Cost
Maintenance Products Used     88.83M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,287.98M SC$  2,526.26M SC$ 
Year to Date
Income   Cost  
22,984.79M   
   4,824.63M 
   7,711.28M 
   1,248.35M 
   543.66M 
   0.00M 
   0.00M 
22,984.79M  14,327.92M 
Last Year
Income   Cost  
46,418.95M   
   9,648.50M 
   15,589.33M 
   2,500.65M 
   1,107.54M 
   0.00M 
   0.00M 
46,418.95M  28,846.02M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 301.0. The salary index for this corporation is on target.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  82,000  82,000  15,953 
Medium Level Worker  65,000  65,000  20,769 
High Level Worker  39,000  39,000  24,080 
Low Level Manager  18,300  18,300  30,100 
Medium Level Manager  14,000  14,000  39,732 
High Level Manager  6,700  6,700  49,665 
Executive  2,300  2,300  103,845 
High Tech Engineer  74,500  74,500  40,033 
High Tech Senior  17,900  17,900  63,210 
High Tech Executive  2,040  2,040  126,420 
     
Total:  321,740Number of Employees 321,740   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    84,411 units    15,000    5.6    185    3,242 SC$    1,752 SC$
Chemicals    782,636 tons    150,000    5.2    181    2,751 SC$    1,510 SC$
Electric Power    3,973 million kwhs    350    11.4    183    151,531 SC$    91,577 SC$
Factory Maintenance    1,165 units    144    8.1    178    681,919 SC$    385,050 SC$
High Tech Services    237,960 units    25,000    9.5    181    2,924 SC$    1,616 SC$
Lithium    1,192 tons    400    3    176    175,528 SC$    99,820 SC$
Minerals    59,067 tons    50,000    1.2    186    4,075 SC$    2,190 SC$
Mobile Devices    26,786 devices    8,000    3.3    189    24,791 SC$    13,137 SC$
Household Products    156,410 tons    17,500    8.9    181    10,372 SC$    5,738 SC$
Robotics    288 units    76    3.8    175    411,152 SC$    237,070 SC$
Rubber    8,896 tons    1,250    7.1    177    4,226 SC$    2,415 SC$
Services    278,036 units    25,000    11.1    181    1,734 SC$    997 SC$
Software    179,228 units    30,000    6    172    3,032 SC$    1,767 SC$
Image  
Product Offered
Market Situation for Pharmaceutical Products 
7525
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.46 
Product Retained Each Month For Contracts  69,473.00 
Maximum Production Capacity Per Month  140,000 
Estimated Production This Month  140,000 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Rafalla

Back to main country page
Image  

Back to my home page