Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Dec 28 5380
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Barnardo quant Light Artillery

Product:     Light Artillery Shells 
Latest Market Price:  Market Price  5,285 SC$ per shell 
Corporation Type:     state corporation 
Founded:     December 28 5144 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     20.36 GC 
Located in:     The Commonwealth of Tinako 
Controlled by:     The Commonwealth of Tinako 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,057.50M SC$ 
Cash Available Now  168,144.36M SC$Corporate cash
     
Products Sold Last Year  36,604.25M SC$ 
Profit Last Year  16,127.33M SC$ 
Net Profit Last Year  8,466.85M SC$ 
Products Sold Last Month  3,085.75M SC$ 
Profit Last Month  1,375.25M SC$Profit
Net Profit Last Month  722.01M SC$Net Profit
Assets  202,475.44M SC$Corporate assets
Market Value  478,449.86M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  5,841.40M SC$Value of materials
Production Last Month  270,337.86Production for the month
Production Level Last Month  104.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.4Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  103.98Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  166,121.58M SC$ 
     
Salaries Paid  -486.62M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.44M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,323.11M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -412.57M SC$Tax payments
Profit Payment Paid  -481.34M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,085.75M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  165,086.87M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  60.3Price earning ratio
Share Price  4,784.50  SC$Share price
Earning per Share In Recent Period  79.31  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,057.50M SC$   
Salaries Paid     486.45M SC$Salary Cost
Raw Materials Used     912.34M SC$Cost of Material used
Fixed Property Cost     208.44M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,057.50M SC$  1,701.37M SC$ 
Year to Date
Income   Cost  
33,857.16M   
   5,352.97M 
   10,065.92M 
   2,292.23M 
   1,009.00M 
   0.00M 
   0.00M 
33,857.16M  18,720.12M 
Last Year
Income   Cost  
36,604.25M   
   5,839.43M 
   10,992.39M 
   2,503.90M 
   1,141.20M 
   0.00M 
   0.00M 
36,604.25M  20,476.92M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  90,950  90,950  15,741 
Medium Level Worker  45,890  45,890  20,493 
High Level Worker  22,960  22,960  23,760 
Low Level Manager  9,212  9,212  29,700 
Medium Level Manager  4,709  4,709  39,204 
High Level Manager  2,607  2,607  49,005 
Executive  1,051  1,051  102,465 
High Tech Engineer  39,111  39,111  39,501 
High Tech Senior  8,105  8,105  62,370 
High Tech Executive  941  941  124,740 
     
Total:  225,536Number of Employees 225,536   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    21,486 tons    12,500    1.7    188    6,287 SC$    3,321 SC$
Ammunition Components    7,915 units    1,250    6.3    180    85,750 SC$    49,075 SC$
Chemicals    213,507 tons    37,500    5.7    187    4,015 SC$    2,114 SC$
Copper    391,276 tons    45,000    8.7    181    5,688 SC$    3,159 SC$
Electric Power    329 million kwhs    100    3.3    181    783,161 SC$    418,500 SC$
Factory Maintenance    442 units    104    4.3    180    950,854 SC$    558,700 SC$
High Tech Services    79,158 units    12,500    6.3    184    3,067 SC$    1,676 SC$
Robotics    185 units    31    5.9    180    440,328 SC$    258,210 SC$
Services    84,245 units    7,500    11.2    184    2,153 SC$    1,238 SC$
Steel    113,777 tons    17,500    6.5    182    7,911 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Light Artillery Shell 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.22 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  260,000 
Estimated Production This Month  260,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Tinako

Back to main country page

Image  

Back to my home page