Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Mar 18 5374
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Norwan Weapon Grade Components

Product:     Weapon Grade Components 
Latest Market Price:  Market Price  101,170 SC$ per unit 
Corporation Type:     state corporation 
Founded:     March 18 5208 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.64 GC 
Located in:     The Grand State of Milentia 
Controlled by:     The Grand State of Milentia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,504.73M SC$ 
Cash Available Now  166,859.36M SC$Corporate cash
     
Products Sold Last Year  42,952.49M SC$ 
Profit Last Year  12,328.35M SC$ 
Net Profit Last Year  6,472.38M SC$ 
Products Sold Last Month  3,521.12M SC$ 
Profit Last Month  971.91M SC$Profit
Net Profit Last Month  510.25M SC$Net Profit
Assets  200,771.61M SC$Corporate assets
Market Value  367,578.13M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,417.98M SC$Value of materials
Production Last Month  16,417.42Production for the month
Production Level Last Month  104.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  222.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.24Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  162,895.02M SC$ 
     
Salaries Paid  -738.09M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.43M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,483.25M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -291.57M SC$Tax payments
Profit Payment Paid  -340.17M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,521.12M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  163,354.63M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.1Price earning ratio
Share Price  3,675.78  SC$Share price
Earning per Share In Recent Period  59.16  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,504.73M SC$   
Salaries Paid     738.09M SC$Salary Cost
Raw Materials Used     1,514.88M SC$Cost of Material used
Fixed Property Cost     208.43M SC$Fixed Cost
Maintenance Products Used     94.78M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,504.73M SC$  2,556.18M SC$ 
Year to Date
Income   Cost  
7,139.59M   
   1,476.18M 
   3,035.39M 
   417.43M 
   191.40M 
   0.00M 
   0.00M 
7,139.59M  5,120.39M 
Last Year
Income   Cost  
42,952.49M   
   8,856.35M 
   18,126.56M 
   2,504.73M 
   1,136.50M 
   0.00M 
   0.00M 
42,952.49M  30,624.14M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  59,000  59,000  15,741 
Medium Level Worker  48,000  48,000  20,493 
High Level Worker  31,000  31,000  23,760 
Low Level Manager  13,000  13,000  29,700 
Medium Level Manager  9,400  9,400  39,204 
High Level Manager  5,600  5,600  49,005 
Executive  2,060  2,060  102,465 
High Tech Engineer  85,000  85,000  39,501 
High Tech Senior  18,400  18,400  62,370 
High Tech Executive  3,000  3,000  124,740 
     
Total:  274,460Number of Employees 274,460   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airforce Maintenance    1,218 units    0    -    183    45,718 SC$    43,790 SC$
Chemicals    482,180 tons    40,000    12.1    180    3,773 SC$    2,114 SC$
Def Weapons Maintenance    217 units    30    7.2    188    19,256 SC$    10,260 SC$
Displays    24,766 displays    2,500    9.9    180    4,137 SC$    2,295 SC$
Electric Components    226,118 units    37,500    6    180    3,739 SC$    2,114 SC$
Electric Motors    15,421 units    3,000    5.1    186    5,246 SC$    2,914 SC$
Electric Power    1,287 million kwhs    575    2.2    182    795,437 SC$    434,700 SC$
Electronic Components    218,470 units    37,500    5.8    180    2,826 SC$    1,646 SC$
Factory Maintenance    405 units    103    3.9    183    1.03M SC$    558,700 SC$
High Tech Services    37,505 units    7,500    5    180    3,024 SC$    1,676 SC$
Industrial Equipment    329,562 units    37,500    8.8    182    4,067 SC$    2,235 SC$
Machine Parts    321,863 units    40,000    8    180    3,461 SC$    2,023 SC$
Mobile Devices    15,930 devices    2,000    8    180    28,105 SC$    15,704 SC$
Navy Vessels Maintenance    144 units    45    3.2    187    1.30M SC$    694,600 SC$
Off Weapons Maintenance    469 units    0    -    181    110,057 SC$    101,170 SC$
Household Products    48,701 tons    5,000    9.7    180    11,197 SC$    6,493 SC$
Robotics    1,208 units    151    8    180    440,537 SC$    258,210 SC$
Services    37,683 units    5,000    7.5    184    2,262 SC$    1,238 SC$
Str Weapons Maintenance    33 units    0    -    182    1.48M SC$    1.34M SC$
Image  

Product Offered

Market Situation for Weapon Grade Component 
955
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.02 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  15,750 
Estimated Production This Month  15,750 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Milentia

Back to main country page

Image  

Back to my home page