Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Kebir Blue: Mar 18 5379
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bellandia Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  434,700 SC$ per million kwh 
Corporation Type:     state corporation 
Founded:     March 18 5283 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.39 GC 
Located in:     The Independent State of Alma 
Controlled by:     The Independent State of Alma 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,605.48M SC$ 
Cash Available Now  159,229.44M SC$Corporate cash
     
Products Sold Last Year  54,383.50M SC$ 
Profit Last Year  13,537.90M SC$ 
Net Profit Last Year  7,107.40M SC$ 
Products Sold Last Month  4,604.56M SC$ 
Profit Last Month  1,080.89M SC$Profit
Net Profit Last Month  567.47M SC$Net Profit
Assets  199,183.89M SC$Corporate assets
Market Value  385,273.24M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,799.13M SC$Value of materials
Production Last Month  4,974.45Production for the month
Production Level Last Month  110.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.4Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  110.54Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  153,912.29M SC$ 
     
Salaries Paid  -631.18M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.29M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,142.46M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -324.27M SC$Tax payments
Profit Payment Paid  -378.31M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,604.56M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  154,623.96M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  58.9Price earning ratio
Share Price  3,852.73  SC$Share price
Earning per Share In Recent Period  65.41  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,605.48M SC$   
Salaries Paid     630.15M SC$Salary Cost
Raw Materials Used     2,480.31M SC$Cost of Material used
Fixed Property Cost     208.29M SC$Fixed Cost
Maintenance Products Used     157.49M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,605.48M SC$  3,476.24M SC$ 
Year to Date
Income   Cost  
9,355.43M   
   1,263.38M 
   5,050.95M 
   416.81M 
   314.97M 
   0.00M 
   0.00M 
9,355.43M  7,046.10M 
Last Year
Income   Cost  
54,383.50M   
   7,574.10M 
   28,923.34M 
   2,500.29M 
   1,847.88M 
   0.00M 
   0.00M 
54,383.50M  40,845.61M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  77,580  77,580  15,741 
Medium Level Worker  65,660  65,660  20,493 
High Level Worker  20,900  20,900  23,760 
Low Level Manager  11,818  11,818  29,700 
Medium Level Manager  7,310  7,310  39,204 
High Level Manager  2,560  2,560  49,005 
Executive  1,073  1,073  102,465 
High Tech Engineer  62,525  62,525  39,501 
High Tech Senior  13,313  13,313  62,370 
High Tech Executive  2,002  2,002  124,740 
     
Total:  264,741Number of Employees 264,741   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    207,048 units    30,000    6.9    184    5,010 SC$    2,718 SC$
Carbon    11,834 tons    15,000    0.8    180    48,456 SC$    28,050 SC$
Chemicals    301,931 tons    40,000    7.5    183    3,824 SC$    2,114 SC$
Computers    279,769 systems    22,500    12.4    180    4,590 SC$    2,643 SC$
Factory Maintenance    823 units    174    4.7    180    974,088 SC$    558,700 SC$
Gas    26,286 units    21,000    1.3    180    6,661 SC$    3,878 SC$
High Tech Services    96,868 units    17,500    5.5    180    2,856 SC$    1,676 SC$
Oil    1,233,126 tons    180,000    6.9    184    3,652 SC$    1,997 SC$
Robotics    1,622 units    228    7.1    185    480,234 SC$    258,210 SC$
Services    77,385 units    17,500    4.4    180    2,208 SC$    1,238 SC$
Software    343,725 units    30,000    11.5    180    3,420 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.67 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  4,500 
Estimated Production This Month  4,500 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Alma

Back to main country page
Image  

Back to my home page