Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: May 10 5382
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

SCW Cattle Feed 002

Product:     Cattle Feed 
Latest Market Price:  Market Price  2,869 SC$ per ton 
Corporation Type:     private corporation 
Founded:     November 10 5157 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     20.25 GC 
Located in:     SCW Tribal Pars Settlements 
Controlled by:     SC Ministry of Agriculture 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,464.64M SC$ 
Cash Available Now  110,536.78M SC$Corporate cash
     
Products Sold Last Year  66,205.24M SC$ 
Profit Last Year  8,888.28M SC$ 
Net Profit Last Year  5,955.14M SC$ 
Products Sold Last Month  5,830.49M SC$ 
Profit Last Month  994.69M SC$Profit
Net Profit Last Month  666.44M SC$Net Profit
Assets  190,104.32M SC$Corporate assets
Market Value  475,876.12M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  47,005.43M SC$Value of materials
Production Last Month  703,865.21Production for the month
Production Level Last Month  128.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  297.3Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  127.98Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  109,452.48M SC$ 
     
Salaries Paid  -1,052.85M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,107.79M SC$ 
Fixed Property Cost  -187.61M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -7,534.33M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -328.25M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,830.49M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  105,072.14M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  88.3Price earning ratio
Share Price  4,758.76  SC$Share price
Earning per Share In Recent Period  53.91  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,464.64M SC$   
Salaries Paid     1,052.85M SC$Salary Cost
Raw Materials Used     2,374.11M SC$Cost of Material used
Fixed Property Cost     187.61M SC$Fixed Cost
Maintenance Products Used     121.44M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,107.79M SC$ 
Total:  5,464.64M SC$  4,843.79M SC$ 
Year to Date
Income   Cost  
22,937.36M   
   4,211.62M 
   9,470.07M 
   751.13M 
   492.73M 
   0.00M 
   4,281.12M 
22,937.36M  19,206.67M 
Last Year
Income   Cost  
66,205.24M   
   12,634.38M 
   28,342.09M 
   2,254.60M 
   1,499.10M 
   0.00M 
   12,586.79M 
66,205.24M  57,316.97M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 500.0. The target salary index for this corporation is 500.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  94,500  94,500  26,500 
Medium Level Worker  101,750  101,750  34,500 
High Level Worker  40,250  40,250  40,000 
Low Level Manager  16,625  16,625  50,000 
Medium Level Manager  11,475  11,475  66,000 
High Level Manager  3,890  3,890  82,500 
Executive  1,030  1,030  172,500 
High Tech Engineer  29,750  29,750  66,500 
High Tech Senior  7,700  7,700  105,000 
High Tech Executive  645  645  210,000 
     
Total:  307,615Number of Employees 307,615   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    11,818 tons    500    23.6    220    1,805 SC$    983 SC$
Corn    2,326,842 tons    100,000    23.3    213    4,560 SC$    2,341 SC$
Electric Power    14,113 million kwhs    400    35.3    220    882,033 SC$    395,200 SC$
Factory Maintenance    2,523 units    104    24.3    209    1.15M SC$    558,700 SC$
High Tech Services    171,710 units    9,000    19.1    208    3,490 SC$    1,676 SC$
Peanuts    2,740 tons    100    27.4    214    6,363 SC$    3,171 SC$
Robotics    21 units    1    21.4    212    551,797 SC$    258,210 SC$
Services    357,164 units    12,500    28.6    220    2,754 SC$    1,238 SC$
Soybeans    4,094,068 tons    192,500    21.3    213    4,618 SC$    2,295 SC$
Image  

Product Offered

Market Situation for Cattle Feed 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.30 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  550,000 
Estimated Production This Month  550,000 
Image  

Trade Strategies

Sale Strategy Start at 497% of the market price and lower by 2% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Best Price
Image  

Back to list of corporations owned by SC Ministry of Agriculture

Back to main enterprise page

Image  

Back to my home page