Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: May 27 5359
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Morana Cable TV Services

Product:     Cable TV Services 
Latest Market Price:  Market Price  1,963 SC$ per unit 
Corporation Type:     state corporation 
Founded:     March 27 5317 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.88 GC 
Located in:     The Kingdom of Sobalan 
Controlled by:     The Kingdom of Sobalan 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,844.89M SC$ 
Cash Available Now  166,519.67M SC$Corporate cash
     
Products Sold Last Year  43,303.01M SC$ 
Profit Last Year  13,466.76M SC$ 
Net Profit Last Year  7,070.05M SC$ 
Products Sold Last Month  3,844.90M SC$ 
Profit Last Month  1,452.88M SC$Profit
Net Profit Last Month  762.76M SC$Net Profit
Assets  206,084.81M SC$Corporate assets
Market Value  396,701.22M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,126.35M SC$Value of materials
Production Last Month  870,524.71Production for the month
Production Level Last Month  105.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.52Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  163,119.22M SC$ 
     
Salaries Paid  -768.47M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.67M SC$Fixed Cost
Maintenance Products Bought  -1,121.22M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -435.86M SC$Tax payments
Profit Payment Paid  -508.51M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,844.90M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  163,921.40M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  57.1Price earning ratio
Share Price  3,967.01  SC$Share price
Earning per Share In Recent Period  69.53  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,844.89M SC$   
Salaries Paid     768.47M SC$Salary Cost
Raw Materials Used     1,281.38M SC$Cost of Material used
Fixed Property Cost     208.67M SC$Fixed Cost
Maintenance Products Used     79.29M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,844.89M SC$  2,337.80M SC$ 
Year to Date
Income   Cost  
15,128.48M   
   3,073.86M 
   5,229.60M 
   834.65M 
   521.33M 
   0.00M 
   0.00M 
15,128.48M  9,659.45M 
Last Year
Income   Cost  
43,303.01M   
   9,221.58M 
   16,548.95M 
   2,503.53M 
   1,562.19M 
   0.00M 
   0.00M 
43,303.01M  29,836.25M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  82,000  82,000  15,741 
Medium Level Worker  94,000  94,000  20,493 
High Level Worker  38,500  38,500  23,760 
Low Level Manager  20,400  20,400  29,700 
Medium Level Manager  9,500  9,500  39,204 
High Level Manager  4,200  4,200  49,005 
Executive  1,500  1,500  102,465 
High Tech Engineer  65,300  65,300  39,501 
High Tech Senior  14,200  14,200  62,370 
High Tech Executive  1,560  1,560  124,740 
     
Total:  331,160Number of Employees 331,160   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    476,520 units    40,000    11.9    181    3,595 SC$    1,993 SC$
Computers    365,121 systems    55,000    6.6    180    4,628 SC$    2,643 SC$
Electric Power    4,038 million kwhs    400    10.1    182    740,603 SC$    362,093 SC$
Factory Maintenance    1,548 units    144    10.8    180    961,268 SC$    558,700 SC$
High Tech Services    388,403 units    37,500    10.4    187    3,110 SC$    1,676 SC$
Household Products    130,578 tons    22,500    5.8    185    12,003 SC$    5,242 SC$
Robotics    218 units    51    4.3    180    453,383 SC$    258,210 SC$
Services    141,577 units    20,000    7.1    184    2,061 SC$    970 SC$
Software    315,923 units    40,000    7.9    184    3,756 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Cable TV Services 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.05 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  825,000 
Estimated Production This Month  825,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Sobalan

Back to main country page

Image  

Back to my home page