Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Kebir Blue: Dec 9 5594
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Brookloin Construction
Product:     Construction 
Latest Market Price:  Market Price  1,359 SC$ per unit 
Corporation Type:     state corporation 
Founded:     January 9 5121 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.39 GC 
Located in:     The Independent State of Solanna bora 
Controlled by:     The Independent State of Solanna bora 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,789.80M SC$ 
Cash Available Now  52,533.97M SC$Corporate cash
     
Products Sold Last Year  45,548.31M SC$ 
Profit Last Year  11,423.06M SC$ 
Net Profit Last Year  5,997.11M SC$ 
Products Sold Last Month  4,537.02M SC$ 
Profit Last Month  1,400.80M SC$Profit
Net Profit Last Month  735.42M SC$Net Profit
Assets  67,012.75M SC$Corporate assets
Market Value  244,092.84M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,146.78M SC$Value of materials
Production Last Month  1,580,496.75Production for the month
Production Level Last Month  103.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.64Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,285.00M SC$ 
     
Salaries Paid  -749.50M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.13M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,043.69M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -420.24M SC$Tax payments
Profit Payment Paid  -490.28M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,537.02M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,130.85M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  54.8Price earning ratio
Share Price  2,440.93  SC$Share price
Earning per Share In Recent Period  44.56  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,789.80M SC$   
Salaries Paid     749.50M SC$Salary Cost
Raw Materials Used     2,090.43M SC$Cost of Material used
Fixed Property Cost     209.13M SC$Fixed Cost
Maintenance Products Used     71.11M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,789.80M SC$  3,120.17M SC$ 
Year to Date
Income   Cost  
38,221.42M   
   8,244.07M 
   17,830.81M 
   2,296.91M 
   615.53M 
   0.00M 
   0.00M 
38,221.42M  28,987.32M 
Last Year
Income   Cost  
45,548.31M   
   8,994.49M 
   21,838.64M 
   2,503.42M 
   788.70M 
   0.00M 
   0.00M 
45,548.31M  34,125.25M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  122,000  122,000  15,741 
Medium Level Worker  96,000  96,000  20,493 
High Level Worker  46,000  46,000  23,760 
Low Level Manager  23,300  23,300  29,700 
Medium Level Manager  10,500  10,500  39,204 
High Level Manager  4,700  4,700  49,005 
Executive  1,800  1,800  102,465 
High Tech Engineer  42,000  42,000  39,501 
High Tech Senior  9,800  9,800  62,370 
High Tech Executive  1,080  1,080  124,740 
     
Total:  357,180Number of Employees 357,180   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    1,479,370 tons    150,000    9.9    180    2,886 SC$    1,631 SC$
Building Materials    227,504 units    20,000    11.4    181    2,759 SC$    1,525 SC$
Cable TV Services    1,715 units    300    5.7    186    2,972 SC$    1,646 SC$
Cement    1,116,307 tons    100,000    11.2    180    2,634 SC$    1,510 SC$
Chemicals    555,621 tons    100,000    5.6    180    2,655 SC$    1,510 SC$
Electric Components    1,469 units    300    4.9    180    3,252 SC$    1,812 SC$
Electric Power    3,875 million kwhs    375    10.3    182    178,006 SC$    97,680 SC$
Factory Maintenance    550 units    114    4.8    180    660,645 SC$    385,050 SC$
Glass    62,084 tons    5,500    11.3    180    3,716 SC$    2,084 SC$
High Tech Services    73,580 units    7,500    9.8    184    2,973 SC$    1,616 SC$
Internet    3,130 units    300    10.4    186    5,702 SC$    3,020 SC$
Lead    4,304 tons    1,250    3.4    180    79,753 SC$    46,690 SC$
Robotics    1,213 units    101    12    174    404,904 SC$    237,070 SC$
Services    144,701 units    12,500    11.6    180    2,089 SC$    1,163 SC$
Steel    197,434 tons    25,000    7.9    180    5,485 SC$    3,262 SC$
Telephone    2,807 units    300    9.4    185    4,364 SC$    2,341 SC$
Wood    886,188 tons    150,000    5.9    182    3,365 SC$    1,852 SC$
Zinc    11,945 tons    2,000    6    180    51,221 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Construction 
3565
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.93 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,525,000 
Estimated Production This Month  1,525,000 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Solanna bora

Back to main country page
Image  

Back to my home page