Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Jul 13 5359
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Brookloin Construction

Product:     Construction 
Latest Market Price:  Market Price  1,362 SC$ per unit 
Corporation Type:     state corporation 
Founded:     January 13 5121 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.50 GC 
Located in:     The Independent State of Solanna bora 
Controlled by:     The Independent State of Solanna bora 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,461.97M SC$ 
Cash Available Now  149,733.66M SC$Corporate cash
     
Products Sold Last Year  37,563.11M SC$ 
Profit Last Year  7,778.50M SC$ 
Net Profit Last Year  4,083.71M SC$ 
Products Sold Last Month  2,477.52M SC$ 
Profit Last Month  327.59M SC$Profit
Net Profit Last Month  171.98M SC$Net Profit
Assets  189,801.68M SC$Corporate assets
Market Value  293,742.98M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,453.40M SC$Value of materials
Production Last Month  1,069,017.95Production for the month
Production Level Last Month  104.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  224.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.29Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  146,065.03M SC$ 
     
Salaries Paid  -701.03M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.77M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -939.75M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -98.28M SC$Tax payments
Profit Payment Paid  -114.66M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,477.52M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  146,480.07M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  72.1Price earning ratio
Share Price  2,937.43  SC$Share price
Earning per Share In Recent Period  40.77  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,461.97M SC$   
Salaries Paid     701.03M SC$Salary Cost
Raw Materials Used     1,604.63M SC$Cost of Material used
Fixed Property Cost     208.77M SC$Fixed Cost
Maintenance Products Used     102.28M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,461.97M SC$  2,616.70M SC$ 
Year to Date
Income   Cost  
18,945.23M   
   4,206.17M 
   8,330.45M 
   1,254.44M 
   572.59M 
   0.00M 
   0.00M 
18,945.23M  14,363.64M 
Last Year
Income   Cost  
37,563.11M   
   8,412.33M 
   17,657.60M 
   2,510.60M 
   1,204.08M 
   0.00M 
   0.00M 
37,563.11M  29,784.61M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  122,000  122,000  15,741 
Medium Level Worker  96,000  96,000  20,493 
High Level Worker  26,000  26,000  23,760 
Low Level Manager  23,300  23,300  29,700 
Medium Level Manager  10,500  10,500  39,204 
High Level Manager  3,900  3,900  49,005 
Executive  1,200  1,200  102,465 
High Tech Engineer  42,000  42,000  39,501 
High Tech Senior  9,800  9,800  62,370 
High Tech Executive  1,080  1,080  124,740 
     
Total:  335,780Number of Employees 335,780   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    493,694 tons    52,500    9.4    180    4,048 SC$    2,265 SC$
Building Materials    89,489 units    20,000    4.5    180    3,651 SC$    2,114 SC$
Cable TV Services    1,883 units    300    6.3    185    3,661 SC$    1,963 SC$
Cement    527,686 tons    50,000    10.6    187    4,130 SC$    2,190 SC$
Chemicals    303,302 tons    25,000    12.1    180    3,713 SC$    2,114 SC$
Electric Components    1,569 units    300    5.2    183    3,896 SC$    2,114 SC$
Electric Power    2,186 million kwhs    375    5.8    183    798,036 SC$    384,144 SC$
Factory Maintenance    980 units    113    8.7    180    955,265 SC$    558,700 SC$
Glass    50,501 tons    5,500    9.2    180    3,873 SC$    2,174 SC$
High Tech Services    35,809 units    7,500    4.8    187    3,156 SC$    1,676 SC$
Internet    2,946 units    300    9.8    180    5,696 SC$    3,292 SC$
Lead    10,738 tons    1,250    8.6    185    78,040 SC$    42,075 SC$
Robotics    353 units    101    3.5    184    478,344 SC$    258,210 SC$
Services    118,667 units    12,500    9.5    181    1,923 SC$    1,030 SC$
Steel    78,329 tons    10,000    7.8    187    8,210 SC$    4,334 SC$
Telephone    1,035 units    300    3.4    182    4,694 SC$    2,567 SC$
Wood    414,053 tons    62,500    6.6    182    4,190 SC$    2,310 SC$
Zinc    11,512 tons    2,000    5.8    185    61,085 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Construction 
2377
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.73 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Solanna bora

Back to main country page

Image  

Back to my home page