Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Kebir Blue: Dec 16 5594
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Utrakta Services
Product:     Services 
Latest Market Price:  Market Price  1,163 SC$ per unit 
Corporation Type:     state corporation 
Founded:     January 16 4678 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     20.13 GC 
Located in:     The Independent State of Solanna bora 
Controlled by:     The Independent State of Solanna bora 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,441.51M SC$ 
Cash Available Now  50,712.24M SC$Corporate cash
     
Products Sold Last Year  39,248.52M SC$ 
Profit Last Year  21,597.95M SC$ 
Net Profit Last Year  11,338.92M SC$ 
Products Sold Last Month  3,287.80M SC$ 
Profit Last Month  1,830.84M SC$Profit
Net Profit Last Month  961.19M SC$Net Profit
Assets  53,642.20M SC$Corporate assets
Market Value  473,049.88M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  3,662.31M SC$Value of materials
Production Last Month  1,321,398.92Production for the month
Production Level Last Month  103.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.64Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,911.99M SC$ 
     
Salaries Paid  -710.11M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.55M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -406.42M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -549.25M SC$Tax payments
Profit Payment Paid  -640.79M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,287.80M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,891.29M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.8Price earning ratio
Share Price  4,730.50  SC$Share price
Earning per Share In Recent Period  89.53  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,441.51M SC$   
Salaries Paid     709.44M SC$Salary Cost
Raw Materials Used     495.06M SC$Cost of Material used
Fixed Property Cost     208.55M SC$Fixed Cost
Maintenance Products Used     71.90M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,441.51M SC$  1,484.94M SC$ 
Year to Date
Income   Cost  
34,874.90M   
   7,804.46M 
   5,325.09M 
   2,295.05M 
   787.12M 
   0.00M 
   0.00M 
34,874.90M  16,211.73M 
Last Year
Income   Cost  
39,248.52M   
   8,513.22M 
   5,778.02M 
   2,506.62M 
   852.71M 
   0.00M 
   0.00M 
39,248.52M  17,650.57M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  104,000  104,000  15,741 
Medium Level Worker  75,000  75,000  20,493 
High Level Worker  15,000  15,000  23,760 
Low Level Manager  24,600  24,600  29,700 
Medium Level Manager  14,400  14,400  39,204 
High Level Manager  6,200  6,200  49,005 
Executive  2,300  2,300  102,465 
High Tech Engineer  53,700  53,700  39,501 
High Tech Senior  12,300  12,300  62,370 
High Tech Executive  1,400  1,400  124,740 
     
Total:  308,900Number of Employees 308,900   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    179,545 units    42,500    4.2    180    2,296 SC$    1,359 SC$
Books And Newspapers    185,972 units    14,000    13.3    183    3,197 SC$    1,752 SC$
Computers    103,750 systems    10,000    10.4    186    3,922 SC$    2,114 SC$
Electric Power    2,987 million kwhs    250    11.9    181    175,028 SC$    97,680 SC$
Factory Maintenance    354 units    114    3.1    182    703,473 SC$    385,050 SC$
High Tech Services    119,458 units    10,000    11.9    180    2,864 SC$    1,616 SC$
Mobile Devices    6,652 devices    2,000    3.3    186    24,380 SC$    13,137 SC$
Household Products    51,223 tons    6,000    8.5    180    9,984 SC$    5,738 SC$
Robotics    1,406 units    151    9.3    182    433,381 SC$    237,070 SC$
Software    113,771 units    12,500    9.1    180    2,975 SC$    1,767 SC$
Image  
Product Offered
Market Situation for Services 
3961
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.26 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,275,000 
Estimated Production This Month  1,275,000 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Solanna bora

Back to main country page
Image  

Back to my home page