Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Jun 12 5377
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Greenfield Defensive Missiles

Product:     Defensive Missiles 
Latest Market Price:  Market Price  573,800 SC$ per missile 
Corporation Type:     state corporation 
Founded:     September 12 4969 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.12 GC 
Located in:     The Commonwealth of Bornao 
Controlled by:     The Commonwealth of Bornao 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,104.37M SC$ 
Cash Available Now  159,051.61M SC$Corporate cash
     
Products Sold Last Year  37,375.23M SC$ 
Profit Last Year  15,134.62M SC$ 
Net Profit Last Year  7,945.67M SC$ 
Products Sold Last Month  3,118.95M SC$ 
Profit Last Month  1,246.85M SC$Profit
Net Profit Last Month  654.60M SC$Net Profit
Assets  196,581.91M SC$Corporate assets
Market Value  449,409.08M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,030.38M SC$Value of materials
Production Last Month  2,539.95Production for the month
Production Level Last Month  106.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.9Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  106.95Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  158,800.85M SC$ 
     
Salaries Paid  -508.50M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.00M SC$Fixed Cost
Maintenance Products Bought  -971.89M SC$ 
Raw Materials Bought  -3,268.02M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -374.05M SC$Tax payments
Profit Payment Paid  -436.40M SC$ 
Upgrades Bought  -204.70M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,118.95M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  155,947.24M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.1Price earning ratio
Share Price  4,494.09  SC$Share price
Earning per Share In Recent Period  72.37  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,104.37M SC$   
Salaries Paid     508.34M SC$Salary Cost
Raw Materials Used     1,027.27M SC$Cost of Material used
Fixed Property Cost     209.00M SC$Fixed Cost
Maintenance Products Used     83.63M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,104.37M SC$  1,828.25M SC$ 
Year to Date
Income   Cost  
15,509.73M   
   2,542.63M 
   5,153.60M 
   1,043.49M 
   560.25M 
   0.00M 
   0.00M 
15,509.73M  9,299.97M 
Last Year
Income   Cost  
37,375.23M   
   6,101.94M 
   12,288.00M 
   2,504.79M 
   1,345.87M 
   0.00M 
   0.00M 
37,375.23M  22,240.61M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  72,920  72,920  15,741 
Medium Level Worker  57,910  57,910  20,493 
High Level Worker  23,960  23,960  23,760 
Low Level Manager  7,659  7,659  29,700 
Medium Level Manager  5,006  5,006  39,204 
High Level Manager  2,006  2,006  49,005 
Executive  902  902  102,465 
High Tech Engineer  44,909  44,909  39,501 
High Tech Senior  9,608  9,608  62,370 
High Tech Executive  1,183  1,183  124,740 
     
Total:  226,063Number of Employees 226,063   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    2,669 tons    1,000    2.7    186    6,287 SC$    3,383 SC$
Ammunition Components    32,045 units    3,000    10.7    182    89,612 SC$    49,075 SC$
Chemicals    153,545 tons    25,000    6.1    183    3,902 SC$    2,114 SC$
Computers    76,575 systems    20,000    3.8    186    4,942 SC$    2,643 SC$
Electric Power    2,034 million kwhs    250    8.1    184    803,704 SC$    434,700 SC$
Electronic Components    311,793 units    30,000    10.4    180    2,888 SC$    1,646 SC$
Factory Maintenance    1,298 units    124    10.5    180    975,497 SC$    558,700 SC$
High Tech Services    217,106 units    20,000    10.9    180    2,871 SC$    1,676 SC$
Industrial Equipment    106,534 units    22,500    4.7    180    3,922 SC$    2,235 SC$
Robotics    126 units    31    4    187    486,621 SC$    258,210 SC$
Services    176,877 units    20,000    8.8    180    2,113 SC$    1,238 SC$
Steel    8,466 tons    1,000    8.5    180    7,561 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Defensive Missile 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.02 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,375 
Estimated Production This Month  2,375 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Bornao

Back to main country page

Image  

Back to my home page