Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Jul 9 5377
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Manara Nuclear Power

Product:     Nuclear Power 
Latest Market Price:  Market Price  295,960 SC$ per million kwh 
Corporation Type:     state corporation 
Founded:     July 9 5362 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.54 GC 
Located in:     The Commonwealth of Bornao 
Controlled by:     The Commonwealth of Bornao 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,240.81M SC$ 
Cash Available Now  127,039.93M SC$Corporate cash
     
Products Sold Last Year  44,448.43M SC$ 
Profit Last Year  10,513.67M SC$ 
Net Profit Last Year  5,367.35M SC$ 
Products Sold Last Month  4,221.69M SC$ 
Profit Last Month  1,092.81M SC$Profit
Net Profit Last Month  573.73M SC$Net Profit
Assets  159,943.63M SC$Corporate assets
Market Value  318,109.24M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  4,774.58M SC$Value of materials
Production Last Month  6,229.52Production for the month
Production Level Last Month  106.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  230.1Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  106.94Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  123,296.82M SC$ 
     
Salaries Paid  -600.92M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.28M SC$Fixed Cost
Maintenance Products Bought  -842.80M SC$ 
Raw Materials Bought  -571.34M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -327.84M SC$Tax payments
Profit Payment Paid  -382.48M SC$ 
Upgrades Bought  -208.64M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,221.69M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  124,376.20M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  57.8Price earning ratio
Share Price  3,181.09  SC$Share price
Earning per Share In Recent Period  55.07  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,240.81M SC$   
Salaries Paid     600.09M SC$Salary Cost
Raw Materials Used     2,221.25M SC$Cost of Material used
Fixed Property Cost     208.28M SC$Fixed Cost
Maintenance Products Used     93.40M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,240.81M SC$  3,123.02M SC$ 
Year to Date
Income   Cost  
24,165.12M   
   3,606.32M 
   12,714.63M 
   1,250.81M 
   551.20M 
   0.00M 
   0.00M 
24,165.12M  18,122.96M 
Last Year
Income   Cost  
44,448.43M   
   7,210.98M 
   23,146.51M 
   2,501.76M 
   1,075.51M 
   0.00M 
   0.00M 
44,448.43M  33,934.76M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  57,620  57,620  15,741 
Medium Level Worker  49,620  49,620  20,493 
High Level Worker  24,910  24,910  23,760 
Low Level Manager  10,525  10,525  29,700 
Medium Level Manager  8,325  8,325  39,204 
High Level Manager  3,215  3,215  49,005 
Executive  1,905  1,905  102,465 
High Tech Engineer  63,535  63,535  39,501 
High Tech Senior  13,818  13,818  62,370 
High Tech Executive  2,005  2,005  124,740 
     
Total:  235,478Number of Employees 235,478   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    325,264 units    25,000    13    178    4,813 SC$    2,718 SC$
Carbon    4,670 tons    2,025    2.3    186    52,236 SC$    28,050 SC$
Chemicals    70,633 tons    6,000    11.8    180    3,677 SC$    2,114 SC$
Computers    54,338 systems    4,000    13.6    184    4,896 SC$    2,643 SC$
Electronic Components    78,305 units    7,500    10.4    180    2,931 SC$    1,646 SC$
Factory Maintenance    1,117 units    102    11    183    1.02M SC$    558,700 SC$
High Tech Services    31,673 units    9,000    3.5    180    2,943 SC$    1,676 SC$
Lithium    6,386 tons    2,025    3.2    187    172,737 SC$    92,400 SC$
Machine Parts    76,683 units    7,500    10.2    181    3,669 SC$    2,023 SC$
Household Products    3,256 tons    750    4.3    180    11,154 SC$    6,493 SC$
Robotics    1,784 units    178    10    180    452,095 SC$    258,210 SC$
Services    85,894 units    6,750    12.7    178    2,140 SC$    1,238 SC$
Software    61,272 units    6,000    10.2    185    3,532 SC$    2,023 SC$
Uranium    0.71 kilograms    75    0    188    16.85M SC$    8.91M SC$
Image  

Product Offered

Market Situation for Nuclear Power 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.15 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  5,825 
Estimated Production This Month  5,825 
Image  

Trade Strategies

Sale Strategy Start at 220% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Bornao

Back to main country page

Image  

Back to my home page