Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Nov 12 5359
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Pana Dis Military Supplies

Product:     Military Supplies 
Latest Market Price:  Market Price  1,586 SC$ per unit 
Corporation Type:     state corporation 
Founded:     January 12 4970 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.19 GC 
Located in:     The Republic of Miranda santos 
Controlled by:     The Republic of Miranda santos 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,569.01M SC$ 
Cash Available Now  170,178.90M SC$Corporate cash
     
Products Sold Last Year  71,207.50M SC$ 
Profit Last Year  10,295.87M SC$ 
Net Profit Last Year  5,405.33M SC$ 
Products Sold Last Month  5,569.17M SC$ 
Profit Last Month  500.26M SC$Profit
Net Profit Last Month  262.64M SC$Net Profit
Assets  222,476.56M SC$Corporate assets
Market Value  309,943.51M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  24,927.22M SC$Value of materials
Production Last Month  1,656,821.25Production for the month
Production Level Last Month  103.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.55Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  160,330.38M SC$ 
     
Salaries Paid  -440.33M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.66M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -315.50M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -150.08M SC$Tax payments
Profit Payment Paid  -175.09M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,569.17M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  164,609.89M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  87.6Price earning ratio
Share Price  3,099.44  SC$Share price
Earning per Share In Recent Period  35.37  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,569.01M SC$   
Salaries Paid     440.33M SC$Salary Cost
Raw Materials Used     4,306.62M SC$Cost of Material used
Fixed Property Cost     208.66M SC$Fixed Cost
Maintenance Products Used     136.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,569.01M SC$  5,091.74M SC$ 
Year to Date
Income   Cost  
55,644.32M   
   4,403.31M 
   42,175.17M 
   2,089.89M 
   1,342.94M 
   0.00M 
   0.00M 
55,644.32M  50,011.31M 
Last Year
Income   Cost  
71,207.50M   
   5,283.59M 
   51,575.11M 
   2,505.94M 
   1,546.99M 
   0.00M 
   0.00M 
71,207.50M  60,911.63M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  84,000  84,000  15,741 
Medium Level Worker  31,000  31,000  20,493 
High Level Worker  4,000  4,000  23,760 
Low Level Manager  11,700  11,700  29,700 
Medium Level Manager  5,500  5,500  39,204 
High Level Manager  3,200  3,200  49,005 
Executive  1,250  1,250  102,465 
High Tech Engineer  42,200  42,200  39,501 
High Tech Senior  8,800  8,800  62,370 
High Tech Executive  920  920  124,740 
     
Total:  192,570Number of Employees 192,570   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bread    130,993 1000 units    30,000    4.4    181    4,751 SC$    2,763 SC$
Butter    34,704 tons    4,000    8.7    189    25,058 SC$    13,213 SC$
Chocolate    105,448 tons    15,000    7    180    14,096 SC$    7,852 SC$
Electric Power    2,327 million kwhs    500    4.7    180    685,577 SC$    432,358 SC$
Factory Maintenance    452 units    144    3.1    188    1.06M SC$    558,700 SC$
Fruit    310,967 tons    100,000    3.1    182    5,897 SC$    3,247 SC$
High Tech Services    20,555 units    5,000    4.1    187    3,157 SC$    1,676 SC$
Meat    83,835 tons    20,000    4.2    180    18,475 SC$    10,721 SC$
Mobile Devices    32,106 devices    7,500    4.3    180    27,792 SC$    15,704 SC$
Other Food Products    826,772 tons    100,000    8.3    181    16,740 SC$    9,211 SC$
Household Products    43,761 tons    5,000    8.8    180    9,966 SC$    6,259 SC$
Robotics    828 units    76    10.9    181    466,714 SC$    258,210 SC$
Services    16,702 units    5,000    3.3    180    1,811 SC$    1,159 SC$
Vegetables    248,108 tons    65,000    3.8    180    4,999 SC$    2,854 SC$
Image  

Product Offered

Market Situation for Military Supplies 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.51 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,600,000 
Estimated Production This Month  1,600,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Miranda santos

Back to main country page

Image  

Back to my home page