Tip

Welcome to Simcountry.

close
Loading message...

Title

Close
 

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 

Applet Window

Desktop Settings
 

Maximized Window

 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Feb 14 5385
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

La Republica del Bernadette

President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 53.63
Cash:    1.05T SC$ Cash Available
Profit/Loss:    -23.97B SC$ Total Profit This Month
Total Assets:    18.35T SC$ Total State Assets
  
Country Assets
Population:    30,157,208 Total Population
Migration:    26  
Corporations:    22 Number of Corporations
Gold Coins:    Secret 
Show Map

 

 
Image  

Bokana Construction

Product:     Construction 
Latest Market Price:  Market Price  1,586 SC$ per unit 
Corporation Type:     state corporation 
Founded:     June 14 4835 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.44 GC 
Located in:     La Republica del Bernadette 
Controlled by:     La Republica del Bernadette 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,861.89M SC$ 
Cash Available Now  158,854.84M SC$Corporate cash
     
Products Sold Last Year  40,887.88M SC$ 
Profit Last Year  11,890.95M SC$ 
Net Profit Last Year  6,242.75M SC$ 
Products Sold Last Month  3,861.93M SC$ 
Profit Last Month  1,230.61M SC$Profit
Net Profit Last Month  646.07M SC$Net Profit
Assets  197,032.07M SC$Corporate assets
Market Value  339,250.42M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,821.49M SC$Value of materials
Production Last Month  1,087,390.30Production for the month
Production Level Last Month  106.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.09Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  154,105.83M SC$ 
     
Salaries Paid  -701.03M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.64M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -369.18M SC$Tax payments
Profit Payment Paid  -430.71M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,861.93M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  156,258.20M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  63.9Price earning ratio
Share Price  3,392.50  SC$Share price
Earning per Share In Recent Period  53.07  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,861.89M SC$   
Salaries Paid     701.03M SC$Salary Cost
Raw Materials Used     1,615.13M SC$Cost of Material used
Fixed Property Cost     208.64M SC$Fixed Cost
Maintenance Products Used     106.62M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,861.89M SC$  2,631.42M SC$ 
Year to Date
Income   Cost  
3,861.93M   
   701.03M 
   1,615.15M 
   208.53M 
   106.62M 
   0.00M 
   0.00M 
3,861.93M  2,631.32M 
Last Year
Income   Cost  
40,887.88M   
   8,412.33M 
   16,923.23M 
   2,506.68M 
   1,154.69M 
   0.00M 
   0.00M 
40,887.88M  28,996.93M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  122,000  122,000  15,741 
Medium Level Worker  96,000  96,000  20,493 
High Level Worker  26,000  26,000  23,760 
Low Level Manager  23,300  23,300  29,700 
Medium Level Manager  10,500  10,500  39,204 
High Level Manager  3,900  3,900  49,005 
Executive  1,200  1,200  102,465 
High Tech Engineer  42,000  42,000  39,501 
High Tech Senior  9,800  9,800  62,370 
High Tech Executive  1,080  1,080  124,740 
     
Total:  335,780Number of Employees 335,780   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    587,634 tons    52,500    11.2    186    4,215 SC$    2,265 SC$
Building Materials    88,748 units    20,000    4.4    185    3,928 SC$    2,114 SC$
Cable TV Services    874 units    300    2.9    186    3,686 SC$    1,963 SC$
Cement    272,427 tons    50,000    5.4    181    3,829 SC$    2,114 SC$
Chemicals    311,292 tons    25,000    12.5    188    3,859 SC$    2,114 SC$
Electric Components    1,284 units    300    4.3    180    3,646 SC$    2,114 SC$
Electric Power    2,179 million kwhs    375    5.8    180    678,308 SC$    392,600 SC$
Factory Maintenance    596 units    114    5.2    186    1.05M SC$    558,700 SC$
Glass    25,979 tons    5,500    4.7    180    3,794 SC$    2,174 SC$
High Tech Services    43,949 units    7,500    5.9    180    3,005 SC$    1,676 SC$
Internet    3,334 units    300    11.1    187    6,135 SC$    3,292 SC$
Lead    4,071 tons    1,250    3.3    180    72,211 SC$    41,340 SC$
Robotics    662 units    101    6.6    180    444,406 SC$    258,210 SC$
Services    172,047 units    12,500    13.8    179    2,127 SC$    1,238 SC$
Steel    59,247 tons    10,000    5.9    187    8,176 SC$    4,334 SC$
Telephone    1,357 units    300    4.5    180    4,573 SC$    2,567 SC$
Wood    246,221 tons    62,500    3.9    180    4,051 SC$    2,274 SC$
Zinc    6,791 tons    2,000    3.4    180    56,424 SC$    32,595 SC$
Image  

Product Offered

Market Situation for Construction 
8713
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.81 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Bernadette

Back to main country page

 

Back to my home page