Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Jul 5 5359
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Warrenford Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     state corporation 
Founded:     January 5 5122 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.74 GC 
Located in:     The Republic of Majorette 
Controlled by:     The Republic of Majorette 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,903.93M SC$ 
Cash Available Now  167,684.41M SC$Corporate cash
     
Products Sold Last Year  45,101.10M SC$ 
Profit Last Year  10,290.38M SC$ 
Net Profit Last Year  5,402.45M SC$ 
Products Sold Last Month  3,922.34M SC$ 
Profit Last Month  1,036.24M SC$Profit
Net Profit Last Month  544.02M SC$Net Profit
Assets  210,115.12M SC$Corporate assets
Market Value  346,413.37M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,251.17M SC$Value of materials
Production Last Month  3,296.00Production for the month
Production Level Last Month  106.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  223.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.32Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  163,103.72M SC$ 
     
Salaries Paid  -837.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.78M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -365.74M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -310.87M SC$Tax payments
Profit Payment Paid  -362.68M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,922.34M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  164,940.83M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  65.1Price earning ratio
Share Price  3,464.13  SC$Share price
Earning per Share In Recent Period  53.20  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,903.93M SC$   
Salaries Paid     837.15M SC$Salary Cost
Raw Materials Used     1,825.51M SC$Cost of Material used
Fixed Property Cost     208.78M SC$Fixed Cost
Maintenance Products Used     86.02M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,903.93M SC$  2,957.47M SC$ 
Year to Date
Income   Cost  
23,477.62M   
   5,021.98M 
   10,774.34M 
   1,252.64M 
   518.77M 
   0.00M 
   0.00M 
23,477.62M  17,567.72M 
Last Year
Income   Cost  
45,101.10M   
   10,046.74M 
   21,254.30M 
   2,506.23M 
   1,003.45M 
   0.00M 
   0.00M 
45,101.10M  34,810.72M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  64,000  64,000  20,493 
High Level Worker  39,000  39,000  23,760 
Low Level Manager  19,500  19,500  29,700 
Medium Level Manager  14,400  14,400  39,204 
High Level Manager  6,500  6,500  49,005 
Executive  2,450  2,450  102,465 
High Tech Engineer  82,500  82,500  39,501 
High Tech Senior  17,600  17,600  62,370 
High Tech Executive  2,400  2,400  124,740 
     
Total:  333,350Number of Employees 333,350   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    49,810 units    4,000    12.5    180    4,061 SC$    2,196 SC$
Books And Newspapers    96,119 units    22,500    4.3    180    3,482 SC$    1,993 SC$
Building Materials    101,845 units    25,000    4.1    180    3,754 SC$    2,114 SC$
Computers    100,182 systems    10,000    10    180    4,666 SC$    2,643 SC$
Electric Components    306,777 units    25,000    12.3    184    3,923 SC$    2,114 SC$
Electric Power    4,986 million kwhs    500    10    186    722,118 SC$    384,144 SC$
Electronic Components    183,026 units    25,000    7.3    183    3,003 SC$    1,646 SC$
Factory Maintenance    714 units    94    7.6    182    1.02M SC$    558,700 SC$
High Tech Services    73,456 units    20,000    3.7    182    3,060 SC$    1,676 SC$
Industrial Equipment    81,901 units    25,000    3.3    180    3,905 SC$    2,235 SC$
Mercury    619 tons    900    0.7    186    55,131 SC$    29,700 SC$
Mobile Devices    27,651 devices    3,000    9.2    180    27,791 SC$    15,704 SC$
Household Products    26,075 tons    2,000    13    180    9,629 SC$    5,561 SC$
Robotics    2,131 units    201    10.6    180    442,414 SC$    258,210 SC$
Services    45,705 units    10,000    4.6    180    2,035 SC$    1,030 SC$
Software    64,009 units    15,000    4.3    180    3,493 SC$    2,023 SC$
Trucks    894 trucks    100    8.9    180    4.62M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
919
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.75 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Majorette

Back to main country page

Image  

Back to my home page