Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Kebir Blue: Aug 18 5384
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

La Republica del Medousa

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 82.42
Cash:    526.11B SC$ Cash Available
Profit/Loss:    -7.52B SC$ Total Profit This Month
Total Assets:    4.13T SC$ Total State Assets
  
Country Assets
Population:    15,422,552 Total Population
Migration:    0  
Corporations:    7 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Hafford Chemicals

Product:     Chemicals 
Latest Market Price:  Market Price  2,114 SC$ per ton 
Corporation Type:     state corporation 
Founded:     May 18 5303 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     7.05 GC 
Located in:     La Republica del Medousa 
Controlled by:     La Republica del Medousa 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a lack of workers.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,715.62M SC$ 
Cash Available Now  123,107.32M SC$Corporate cash
     
Products Sold Last Year  36,558.45M SC$ 
Profit Last Year  3,828.60M SC$ 
Net Profit Last Year  2,121.65M SC$ 
Products Sold Last Month  4,136.89M SC$ 
Profit Last Month  762.36M SC$Profit
Net Profit Last Month  519.74M SC$Net Profit
Assets  155,798.00M SC$Corporate assets
Market Value  165,747.15M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,230.62M SC$Value of materials
Production Last Month  821,320.08Production for the month
Production Level Last Month  91.30 %Production Index
Employment Level Last Month  90.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  101.40Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  116,698.37M SC$ 
     
Salaries Paid  -678.41M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.32M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -210.82M SC$Tax payments
Profit Payment Paid  -63.60M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,136.89M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  119,674.11M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  98.3Price earning ratio
Share Price  1,657.47  SC$Share price
Earning per Share In Recent Period  16.86  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,715.62M SC$   
Salaries Paid     610.56M SC$Salary Cost
Raw Materials Used     2,145.73M SC$Cost of Material used
Fixed Property Cost     208.32M SC$Fixed Cost
Maintenance Products Used     98.66M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,715.62M SC$  3,063.27M SC$ 
Year to Date
Income   Cost  
18,702.26M   
   4,680.99M 
   10,650.55M 
   1,456.67M 
   445.09M 
   0.00M 
   0.00M 
18,702.26M  17,233.29M 
Last Year
Income   Cost  
36,558.45M   
   8,142.25M 
   21,109.28M 
   2,496.86M 
   981.45M 
   0.00M 
   0.00M 
36,558.45M  32,729.85M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  76,500  85,000  15,741 
Medium Level Worker  90,000  100,000  20,493 
High Level Worker  24,300  27,000  23,760 
Low Level Manager  17,280  19,200  29,700 
Medium Level Manager  10,080  11,200  39,204 
High Level Manager  3,375  3,750  49,005 
Executive  1,053  1,170  102,465 
High Tech Engineer  44,100  49,000  39,501 
High Tech Senior  9,270  10,300  62,370 
High Tech Executive  1,008  1,120  124,740 
     
Total:  276,966Number of Employees 307,740   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    3,694 tons    2,750    1.3    180    48,521 SC$    27,507 SC$
Electric Power    1,930 million kwhs    500    3.9    180    705,350 SC$    392,600 SC$
Factory Maintenance    653 units    109    6    180    951,964 SC$    558,700 SC$
High Tech Services    127,817 units    10,000    12.8    185    3,135 SC$    1,676 SC$
Lead    8,578 tons    2,250    3.8    187    77,495 SC$    41,340 SC$
Minerals    2,068 tons    40,000    0.1    180    4,782 SC$    2,767 SC$
Oil    154,783 tons    22,500    6.9    186    3,642 SC$    1,972 SC$
Platinum    4 tons    3    1.6    183    103.63M SC$    56.45M SC$
Potassium    102,688 tons    40,000    2.6    187    5,487 SC$    2,910 SC$
Robotics    855 units    151    5.7    185    477,814 SC$    258,210 SC$
Rubber    593,388 tons    85,000    7    187    4,930 SC$    2,624 SC$
Services    56,249 units    10,000    5.6    187    2,250 SC$    1,238 SC$
Sulfur    114,170 tons    50,000    2.3    180    3,873 SC$    2,353 SC$
Zinc    538 tons    3,000    0.2    180    57,104 SC$    32,595 SC$
Image  

Product Offered

Market Situation for Chemicals 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.06 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Medousa

Back to main country page
 

Back to my home page