Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Jul 27 5374
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Hayward Armored Vehicle Missil

Product:     Armored Vehicle Missiles 
Latest Market Price:  Market Price  543,600 SC$ per missile 
Corporation Type:     state corporation 
Founded:     November 27 5318 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.52 GC 
Located in:     Virtua 
Controlled by:     Virtua 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,932.88M SC$ 
Cash Available Now  157,322.21M SC$Corporate cash
     
Products Sold Last Year  35,011.03M SC$ 
Profit Last Year  14,466.62M SC$ 
Net Profit Last Year  7,594.97M SC$ 
Products Sold Last Month  2,934.04M SC$ 
Profit Last Month  1,223.46M SC$Profit
Net Profit Last Month  642.32M SC$Net Profit
Assets  192,518.07M SC$Corporate assets
Market Value  435,189.54M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,886.45M SC$Value of materials
Production Last Month  2,533.41Production for the month
Production Level Last Month  105.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.56Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  154,220.14M SC$ 
     
Salaries Paid  -514.75M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.92M SC$Fixed Cost
Maintenance Products Bought  -850.08M SC$ 
Raw Materials Bought  -395.84M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -367.04M SC$Tax payments
Profit Payment Paid  -428.21M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,934.04M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  154,389.33M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.3Price earning ratio
Share Price  4,351.90  SC$Share price
Earning per Share In Recent Period  69.84  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,932.88M SC$   
Salaries Paid     514.75M SC$Salary Cost
Raw Materials Used     900.85M SC$Cost of Material used
Fixed Property Cost     208.92M SC$Fixed Cost
Maintenance Products Used     94.65M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,932.88M SC$  1,719.18M SC$ 
Year to Date
Income   Cost  
17,573.21M   
   3,088.52M 
   5,390.02M 
   1,252.68M 
   563.87M 
   0.00M 
   0.00M 
17,573.21M  10,295.09M 
Last Year
Income   Cost  
35,011.03M   
   6,177.03M 
   10,749.11M 
   2,507.97M 
   1,110.30M 
   0.00M 
   0.00M 
35,011.03M  20,544.41M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  70,000  70,000  15,741 
Medium Level Worker  52,000  52,000  20,493 
High Level Worker  28,000  28,000  23,760 
Low Level Manager  7,000  7,000  29,700 
Medium Level Manager  4,400  4,400  39,204 
High Level Manager  2,000  2,000  49,005 
Executive  900  900  102,465 
High Tech Engineer  48,600  48,600  39,501 
High Tech Senior  10,100  10,100  62,370 
High Tech Executive  1,300  1,300  124,740 
     
Total:  224,300Number of Employees 224,300   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    65,643 tons    7,500    8.8    180    5,933 SC$    3,383 SC$
Ammunition Components    33,470 units    4,250    7.9    182    89,596 SC$    49,075 SC$
Chemicals    52,721 tons    10,000    5.3    186    3,948 SC$    2,114 SC$
Computers    111,868 systems    10,000    11.2    180    4,565 SC$    2,643 SC$
Electric Power    589 million kwhs    200    2.9    182    788,967 SC$    434,700 SC$
Electronic Components    102,136 units    20,000    5.1    180    2,931 SC$    1,646 SC$
Factory Maintenance    1,043 units    104    10    181    1.01M SC$    558,700 SC$
High Tech Services    50,091 units    7,500    6.7    180    2,959 SC$    1,676 SC$
Industrial Equipment    94,178 units    10,000    9.4    180    3,938 SC$    2,235 SC$
Robotics    248 units    31    8    180    444,523 SC$    258,210 SC$
Services    82,932 units    7,500    11.1    180    2,027 SC$    1,238 SC$
Steel    40,737 tons    5,000    8.1    180    7,462 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Armored Vehicle Missile 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.44 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,400 
Estimated Production This Month  2,400 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Virtua

Back to main country page

Image  

Back to my home page