Tip

Welcome to Simcountry.

close
Loading message...

Title

Close
 

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 

Applet Window

Desktop Settings
 

Maximized Window

 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Aug 8 5385
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

SCU Elliot Estuary

Score 34887.00 Game Level 8 World Rank 353 Czar: NJ Hatherly since May 5063
 
Country Flag
videos
  
War Rank 4
Wars Won / Lost:    0 / 0 
War Score:    0 points 
War Protection:    No war protection 
War Experience:    Level 2 
  
Country Assets
Cash:    Secret 
Profit/Loss:    Secret 
Total Assets:    Secret 
  
Nominal Value Secret
Population:    124,413,383 Total Population
Migration:    35  
Corporations:    129 Number of Corporations
Gold Coins:    Secret 
Indexes
Show Map

 

 
Image  

Waarburg Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  392,600 SC$ per million kwh 
Corporation Type:     state corporation 
Founded:     November 8 5287 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.79 GC 
Located in:     SCU Elliot Estuary 
Controlled by:     SCU Elliot Estuary 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,010.46M SC$ 
Cash Available Now  133,381.03M SC$Corporate cash
     
Products Sold Last Year  72,552.54M SC$ 
Profit Last Year  13,360.78M SC$ 
Net Profit Last Year  6,848.07M SC$ 
Products Sold Last Month  6,267.80M SC$ 
Profit Last Month  1,326.38M SC$Profit
Net Profit Last Month  679.84M SC$Net Profit
Assets  241,783.42M SC$Corporate assets
Market Value  394,534.25M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  79,248.25M SC$Value of materials
Production Last Month  5,804.60Production for the month
Production Level Last Month  126.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  127.20Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  147,826.12M SC$ 
     
Salaries Paid  -1,051.96M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.49M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -21,538.25M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -437.71M SC$Tax payments
Profit Payment Paid  -417.68M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,267.80M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  130,439.83M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  67.9Price earning ratio
Share Price  3,945.34  SC$Share price
Earning per Share In Recent Period  58.11  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,010.46M SC$   
Salaries Paid     1,051.96M SC$Salary Cost
Raw Materials Used     3,467.98M SC$Cost of Material used
Fixed Property Cost     208.49M SC$Fixed Cost
Maintenance Products Used     199.48M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  6,010.46M SC$  4,927.91M SC$ 
Year to Date
Income   Cost  
42,580.45M   
   7,367.13M 
   24,323.39M 
   1,457.52M 
   1,395.23M 
   0.00M 
   0.00M 
42,580.45M  34,543.27M 
Last Year
Income   Cost  
72,552.54M   
   12,626.92M 
   41,659.26M 
   2,497.20M 
   2,408.38M 
   0.00M 
   0.00M 
72,552.54M  59,191.76M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 500.0. The target salary index for this corporation is 500.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  78,000  78,000  26,500 
Medium Level Worker  66,000  66,000  34,500 
High Level Worker  21,000  21,000  40,000 
Low Level Manager  11,800  11,800  50,000 
Medium Level Manager  7,300  7,300  66,000 
High Level Manager  2,550  2,550  82,500 
Executive  1,070  1,070  172,500 
High Tech Engineer  62,500  62,500  66,500 
High Tech Senior  13,300  13,300  105,000 
High Tech Executive  2,000  2,000  210,000 
     
Total:  265,520Number of Employees 265,520   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    571,286 units    30,000    19    224    6,094 SC$    2,718 SC$
Carbon    396,043 tons    15,000    26.4    224    61,620 SC$    27,507 SC$
Chemicals    1,305,904 tons    40,000    32.6    230    4,885 SC$    2,114 SC$
Computers    820,939 systems    22,500    36.5    221    5,644 SC$    2,567 SC$
Factory Maintenance    2,766 units    174    15.9    228    1.26M SC$    558,700 SC$
Gas    624,035 units    21,000    29.7    224    8,458 SC$    3,816 SC$
High Tech Services    592,475 units    17,500    33.9    232    3,914 SC$    1,676 SC$
Oil    5,442,067 tons    170,000    32    227    4,455 SC$    1,972 SC$
Robotics    7,265 units    224    32.4    226    587,779 SC$    258,210 SC$
Services    495,472 units    17,500    28.3    225    2,784 SC$    1,238 SC$
Software    1,163,332 units    30,000    38.8    224    3,946 SC$    1,888 SC$
Image  

Product Offered

Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.65 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  4,600 
Estimated Production This Month  4,563 
Image  

Trade Strategies

Sale Strategy Start at 470% of the market price and lower by 2% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Best Price
Image  

Back to list of state corporations in SCU Elliot Estuary

Back to main country page

 

Back to my home page