Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Kebir Blue: Aug 15 5599
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Derry Vacation
Product:     Vacation 
Latest Market Price:  Market Price  1,918 SC$ per unit 
Corporation Type:     state corporation 
Founded:     June 15 5578 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     21.50 GC 
Located in:     Mundari 
Controlled by:     Mundari 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,844.77M SC$ 
Cash Available Now  45,181.14M SC$Corporate cash
     
Products Sold Last Year  48,032.19M SC$ 
Profit Last Year  22,175.51M SC$ 
Net Profit Last Year  11,642.15M SC$ 
Products Sold Last Month  3,844.48M SC$ 
Profit Last Month  1,682.39M SC$Profit
Net Profit Last Month  883.25M SC$Net Profit
Assets  55,485.41M SC$Corporate assets
Market Value  505,298.42M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  4,702.16M SC$Value of materials
Production Last Month  945,701.95Production for the month
Production Level Last Month  105.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.08Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,997.65M SC$ 
     
Salaries Paid  -761.39M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.73M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -504.72M SC$Tax payments
Profit Payment Paid  -588.84M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,844.48M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,936.33M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  53.8Price earning ratio
Share Price  5,052.98  SC$Share price
Earning per Share In Recent Period  93.96  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,844.77M SC$   
Salaries Paid     761.39M SC$Salary Cost
Raw Materials Used     1,120.62M SC$Cost of Material used
Fixed Property Cost     208.73M SC$Fixed Cost
Maintenance Products Used     73.88M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,844.77M SC$  2,164.61M SC$ 
Year to Date
Income   Cost  
27,319.56M   
   5,329.73M 
   7,773.95M 
   1,460.16M 
   519.51M 
   0.00M 
   0.00M 
27,319.56M  15,083.34M 
Last Year
Income   Cost  
48,032.19M   
   9,136.68M 
   13,336.84M 
   2,507.41M 
   875.75M 
   0.00M 
   0.00M 
48,032.19M  25,856.68M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  94,000  94,000  15,741 
Medium Level Worker  110,000  110,000  20,493 
High Level Worker  44,000  44,000  23,760 
Low Level Manager  24,100  24,100  29,700 
Medium Level Manager  11,400  11,400  39,204 
High Level Manager  4,700  4,700  49,005 
Executive  1,400  1,400  102,465 
High Tech Engineer  47,500  47,500  39,501 
High Tech Senior  11,400  11,400  62,370 
High Tech Executive  1,140  1,140  124,740 
     
Total:  349,640Number of Employees 349,640   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    3,559,894 units    325,000    11    179    2,306 SC$    1,359 SC$
Books And Newspapers    104,148 units    10,000    10.4    180    2,989 SC$    1,752 SC$
Computers    183,281 systems    15,000    12.2    183    3,887 SC$    2,114 SC$
Electric Power    2,151 million kwhs    350    6.1    182    153,722 SC$    94,324 SC$
Factory Maintenance    1,138 units    114    10    187    719,275 SC$    385,050 SC$
High Tech Services    78,720 units    7,500    10.5    180    2,808 SC$    1,616 SC$
Household Products    25,597 tons    5,000    5.1    183    10,463 SC$    5,738 SC$
Robotics    7 units    1    7.1    185    440,743 SC$    237,070 SC$
Services    40,991 units    7,500    5.5    182    2,045 SC$    1,027 SC$
Software    101,855 units    10,000    10.2    187    3,158 SC$    1,767 SC$
Image  
Product Offered
Market Situation for Vacation 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.33 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Mundari

Back to main country page
Image  

Back to my home page