Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Dec 5 5377
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Norwan Military Supplies

Product:     Military Supplies 
Latest Market Price:  Market Price  1,586 SC$ per unit 
Corporation Type:     state corporation 
Founded:     December 5 5174 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.33 GC 
Located in:     The Grand State of Makdana 
Controlled by:     The Grand State of Makdana 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,672.69M SC$ 
Cash Available Now  156,425.86M SC$Corporate cash
     
Products Sold Last Year  72,048.23M SC$ 
Profit Last Year  10,353.45M SC$ 
Net Profit Last Year  5,435.56M SC$ 
Products Sold Last Month  5,673.25M SC$ 
Profit Last Month  491.58M SC$Profit
Net Profit Last Month  258.08M SC$Net Profit
Assets  218,405.74M SC$Corporate assets
Market Value  289,837.13M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  34,907.32M SC$Value of materials
Production Last Month  1,687,668.52Production for the month
Production Level Last Month  105.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.48Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  146,147.21M SC$ 
     
Salaries Paid  -440.33M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.14M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -99.29M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -147.47M SC$Tax payments
Profit Payment Paid  -172.05M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,673.25M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  150,753.17M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  94.3Price earning ratio
Share Price  2,898.37  SC$Share price
Earning per Share In Recent Period  30.73  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,672.69M SC$   
Salaries Paid     440.33M SC$Salary Cost
Raw Materials Used     4,401.65M SC$Cost of Material used
Fixed Property Cost     208.14M SC$Fixed Cost
Maintenance Products Used     131.06M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,672.69M SC$  5,181.18M SC$ 
Year to Date
Income   Cost  
62,451.96M   
   4,844.40M 
   48,387.30M 
   2,291.65M 
   1,405.28M 
   0.00M 
   0.00M 
62,451.96M  56,928.64M 
Last Year
Income   Cost  
72,048.23M   
   5,284.74M 
   52,398.09M 
   2,495.17M 
   1,516.78M 
   0.00M 
   0.00M 
72,048.23M  61,694.78M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  84,000  84,000  15,900 
Medium Level Worker  31,000  31,000  20,700 
High Level Worker  4,000  4,000  24,000 
Low Level Manager  11,700  11,700  30,000 
Medium Level Manager  5,500  5,500  39,600 
High Level Manager  3,200  3,200  49,500 
Executive  1,250  1,250  103,500 
High Tech Engineer  42,200  42,200  39,900 
High Tech Senior  8,800  8,800  63,000 
High Tech Executive  920  920  126,000 
     
Total:  192,570Number of Employees 192,570   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bread    291,269 1000 units    30,000    9.7    186    4,742 SC$    2,763 SC$
Butter    30,972 tons    4,000    7.7    172    22,517 SC$    13,213 SC$
Chocolate    175,387 tons    15,000    11.7    186    14,819 SC$    7,852 SC$
Electric Power    5,505 million kwhs    500    11    183    793,114 SC$    434,700 SC$
Factory Maintenance    990 units    144    6.9    181    1.03M SC$    558,700 SC$
Fruit    539,966 tons    100,000    5.4    178    5,812 SC$    3,247 SC$
High Tech Services    46,762 units    5,000    9.4    179    2,979 SC$    1,676 SC$
Meat    125,730 tons    20,000    6.3    183    19,051 SC$    10,721 SC$
Mobile Devices    57,301 devices    7,500    7.6    187    29,472 SC$    15,704 SC$
Other Food Products    943,044 tons    100,000    9.4    181    16,622 SC$    9,211 SC$
Household Products    51,561 tons    5,000    10.3    180    11,578 SC$    6,493 SC$
Robotics    604 units    76    7.9    180    468,269 SC$    258,210 SC$
Services    62,518 units    5,000    12.5    173    2,051 SC$    1,238 SC$
Vegetables    329,936 tons    65,000    5.1    180    5,097 SC$    2,854 SC$
Image  

Product Offered

Market Situation for Military Supplies 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.77 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,600,000 
Estimated Production This Month  1,600,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Makdana

Back to main country page

Image  

Back to my home page