Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Apr 7 5370
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Hakona Telephone

Product:     Telephone 
Latest Market Price:  Market Price  2,567 SC$ per unit 
Corporation Type:     state corporation 
Founded:     January 7 5294 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.56 GC 
Located in:     The Grand State of Makdana 
Controlled by:     The Grand State of Makdana 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,930.78M SC$ 
Cash Available Now  154,134.31M SC$Corporate cash
     
Products Sold Last Year  46,402.00M SC$ 
Profit Last Year  12,331.17M SC$ 
Net Profit Last Year  6,473.86M SC$ 
Products Sold Last Month  3,930.77M SC$ 
Profit Last Month  1,066.43M SC$Profit
Net Profit Last Month  559.88M SC$Net Profit
Assets  195,031.46M SC$Corporate assets
Market Value  365,610.61M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,695.68M SC$Value of materials
Production Last Month  696,034.27Production for the month
Production Level Last Month  105.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  220.0Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  105.46Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  152,476.92M SC$ 
     
Salaries Paid  -729.88M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.09M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,271.09M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -319.93M SC$Tax payments
Profit Payment Paid  -373.25M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,930.77M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  153,505.45M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  61.2Price earning ratio
Share Price  3,656.11  SC$Share price
Earning per Share In Recent Period  59.74  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,930.78M SC$   
Salaries Paid     730.09M SC$Salary Cost
Raw Materials Used     1,813.42M SC$Cost of Material used
Fixed Property Cost     208.09M SC$Fixed Cost
Maintenance Products Used     104.90M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,930.78M SC$  2,856.50M SC$ 
Year to Date
Income   Cost  
11,756.56M   
   2,189.63M 
   5,464.83M 
   624.15M 
   312.86M 
   0.00M 
   0.00M 
11,756.56M  8,591.48M 
Last Year
Income   Cost  
46,402.00M   
   8,758.95M 
   21,616.68M 
   2,498.90M 
   1,196.30M 
   0.00M 
   0.00M 
46,402.00M  34,070.83M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  89,300  89,300  15,900 
Medium Level Worker  87,140  87,140  20,700 
High Level Worker  34,070  34,070  24,000 
Low Level Manager  22,565  22,565  30,000 
Medium Level Manager  9,470  9,470  39,600 
High Level Manager  4,875  4,875  49,500 
Executive  1,497  1,497  103,500 
High Tech Engineer  57,465  57,465  39,900 
High Tech Senior  12,780  12,780  63,000 
High Tech Executive  1,377  1,377  126,000 
     
Total:  320,539Number of Employees 320,539   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    128,974 units    25,000    5.2    185    3,483 SC$    1,993 SC$
Computers    885,308 systems    65,000    13.6    175    4,624 SC$    2,643 SC$
Electric Power    2,458 million kwhs    650    3.8    176    763,676 SC$    434,700 SC$
Factory Maintenance    694 units    114    6.1    183    1.04M SC$    558,700 SC$
High Tech Services    551,429 units    45,000    12.3    175    2,878 SC$    1,676 SC$
Mobile Devices    23,789 devices    3,500    6.8    184    29,027 SC$    15,704 SC$
Robotics    230 units    26    8.9    182    464,439 SC$    258,210 SC$
Services    153,449 units    18,000    8.5    182    2,280 SC$    1,238 SC$
Software    876,447 units    150,000    5.8    178    3,490 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Telephone 
4258
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.67 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  660,000 
Estimated Production This Month  660,000 
Image  

Trade Strategies

Sale Strategy Start at 210% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Makdana

Back to main country page

Image  

Back to my home page