Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Oct 22 5378
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Sumatera Electric Components

Product:     Electric Components 
Latest Market Price:  Market Price  2,114 SC$ per unit 
Corporation Type:     state corporation 
Founded:     May 22 4687 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.05 GC 
Located in:     The Commonwealth of Moon dion 
Controlled by:     The Commonwealth of Moon dion 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,693.25M SC$ 
Cash Available Now  159,715.20M SC$Corporate cash
     
Products Sold Last Year  39,939.68M SC$ 
Profit Last Year  9,382.25M SC$ 
Net Profit Last Year  4,925.68M SC$ 
Products Sold Last Month  3,693.23M SC$ 
Profit Last Month  943.03M SC$Profit
Net Profit Last Month  495.09M SC$Net Profit
Assets  193,857.45M SC$Corporate assets
Market Value  306,628.57M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,002.95M SC$Value of materials
Production Last Month  816,375.33Production for the month
Production Level Last Month  105.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.0Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  105.34Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  153,900.27M SC$ 
     
Salaries Paid  -749.75M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.83M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -282.91M SC$Tax payments
Profit Payment Paid  -330.06M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,693.23M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  156,021.95M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  68.9Price earning ratio
Share Price  3,066.29  SC$Share price
Earning per Share In Recent Period  44.52  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,693.25M SC$   
Salaries Paid     750.36M SC$Salary Cost
Raw Materials Used     1,696.62M SC$Cost of Material used
Fixed Property Cost     208.83M SC$Fixed Cost
Maintenance Products Used     95.44M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,693.25M SC$  2,751.24M SC$ 
Year to Date
Income   Cost  
29,893.81M   
   6,747.77M 
   13,523.76M 
   1,880.73M 
   836.62M 
   0.00M 
   0.00M 
29,893.81M  22,988.89M 
Last Year
Income   Cost  
39,939.68M   
   8,997.03M 
   18,022.97M 
   2,504.64M 
   1,032.80M 
   0.00M 
   0.00M 
39,939.68M  30,557.43M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  107,290  107,290  15,741 
Medium Level Worker  89,290  89,290  20,493 
High Level Worker  47,050  47,050  23,760 
Low Level Manager  16,277  16,277  29,700 
Medium Level Manager  11,482  11,482  39,204 
High Level Manager  4,283  4,283  49,005 
Executive  1,597  1,597  102,465 
High Tech Engineer  52,178  52,178  39,501 
High Tech Senior  11,386  11,386  62,370 
High Tech Executive  1,598  1,598  124,740 
     
Total:  342,431Number of Employees 342,431   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    72,782 tons    35,000    2.1    186    6,325 SC$    3,383 SC$
Chemicals    79,223 tons    25,000    3.2    180    3,779 SC$    2,114 SC$
Copper    205,390 tons    60,000    3.4    180    5,716 SC$    3,218 SC$
Electric Power    1,983 million kwhs    300    6.6    183    800,208 SC$    434,700 SC$
Factory Maintenance    735 units    102    7.2    187    1.05M SC$    558,700 SC$
High Tech Services    53,473 units    12,500    4.3    180    2,933 SC$    1,676 SC$
Iron    17,884 tons    20,000    0.9    185    4,895 SC$    2,640 SC$
Lithium    9,201 tons    1,500    6.1    182    168,337 SC$    92,400 SC$
Mercury    3,251 tons    500    6.5    180    52,144 SC$    29,700 SC$
Plastics    325,601 tons    45,000    7.2    183    3,028 SC$    1,706 SC$
Robotics    893 units    125    7.2    185    478,869 SC$    258,210 SC$
Services    83,061 units    7,500    11.1    180    2,202 SC$    1,238 SC$
Zinc    5,750 tons    1,250    4.6    189    62,456 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Electric Components 
6535
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.92 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  775,000 
Estimated Production This Month  775,000 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Moon dion

Back to main country page

Image  

Back to my home page