Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Jul 8 5383
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Luzrana Luxury Goods

Product:     Luxury Goods 
Latest Market Price:  Market Price  649,300 SC$ per ton 
Corporation Type:     private corporation 
Founded:     December 8 5236 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.48 GC 
Located in:     The Republic of Salama 
Controlled by:     Dankay industries 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,707.26M SC$ 
Cash Available Now  77,115.17M SC$Corporate cash
     
Products Sold Last Year  56,044.94M SC$ 
Profit Last Year  11,496.26M SC$ 
Net Profit Last Year  4,144.40M SC$ 
Products Sold Last Month  4,715.34M SC$ 
Profit Last Month  966.78M SC$Profit
Net Profit Last Month  348.53M SC$Net Profit
Assets  158,424.53M SC$Corporate assets
Market Value  340,283.96M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  48,503.15M SC$Value of materials
Production Last Month  2,474.71Production for the month
Production Level Last Month  93.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  93.39Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  78,385.67M SC$ 
     
Salaries Paid  -119.46M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -895.91M SC$ 
Fixed Property Cost  -188.11M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -8,531.77M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -290.04M SC$Tax payments
Profit Payment Paid  -656.45M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,715.34M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  72,419.27M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  99.7Price earning ratio
Share Price  3,402.84  SC$Share price
Earning per Share In Recent Period  34.12  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,707.26M SC$   
Salaries Paid     119.46M SC$Salary Cost
Raw Materials Used     2,538.60M SC$Cost of Material used
Fixed Property Cost     188.11M SC$Fixed Cost
Maintenance Products Used     130.74M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     895.91M SC$ 
Total:  4,707.26M SC$  3,872.82M SC$ 
Year to Date
Income   Cost  
27,947.94M   
   716.85M 
   14,420.26M 
   1,128.16M 
   782.09M 
   0.00M 
   5,290.17M 
27,947.94M  22,337.53M 
Last Year
Income   Cost  
56,044.94M   
   1,433.80M 
   28,641.54M 
   2,256.77M 
   1,557.79M 
   0.00M 
   10,658.78M 
56,044.94M  44,548.68M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 57.5. The salary index for this corporation is on target.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  76,000  76,000  3,049 
Medium Level Worker  66,500  66,500  3,969 
High Level Worker  34,500  34,500  4,602 
Low Level Manager  16,850  16,850  5,752 
Medium Level Manager  9,575  9,575  7,593 
High Level Manager  4,600  4,600  9,491 
Executive  1,550  1,550  19,844 
High Tech Engineer  48,750  48,750  7,650 
High Tech Senior  11,125  11,125  12,079 
High Tech Executive  1,150  1,150  24,158 
     
Total:  270,600Number of Employees 270,600   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Clothes    504,503 tons    7,500    67.3    272    36,218 SC$    13,439 SC$
Computers    8,769 systems    1,000    8.8    300    7,434 SC$    2,567 SC$
Displays    170,850 displays    1,750    97.6    299    6,495 SC$    2,206 SC$
Electric Power    7,213 million kwhs    75    96.2    283    1.20M SC$    395,200 SC$
Electronic Components    506,631 units    7,500    67.6    299    4,990 SC$    1,646 SC$
Factory Maintenance    972 units    104    9.3    225    1.36M SC$    558,700 SC$
Glass    123,927 tons    1,250    99.1    294    6,593 SC$    2,174 SC$
Gold    36 tons    7    5.5    230    218.10M SC$    90.63M SC$
High Tech Services    161,523 units    2,500    64.6    273    4,517 SC$    1,676 SC$
Robotics    931 units    126    7.4    120    334,640 SC$    258,210 SC$
Services    22,248 units    2,500    8.9    294    3,672 SC$    1,238 SC$
Silver    1,880 tons    180    10.4    268    5.36M SC$    1.83M SC$
Image  

Product Offered

Market Situation for Luxury Goods 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.80 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,650 
Estimated Production This Month  2,650 
Image  

Trade Strategies

Sale Strategy Start at 503% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Dankay industries

Back to main enterprise page

Image  

Back to my home page