Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Nov 10 5376
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Madera Construction

Product:     Construction 
Latest Market Price:  Market Price  1,586 SC$ per unit 
Corporation Type:     state corporation 
Founded:     November 10 4898 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.16 GC 
Located in:     Rash 
Controlled by:     Rash 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,856.41M SC$ 
Cash Available Now  157,186.25M SC$Corporate cash
     
Products Sold Last Year  39,151.01M SC$ 
Profit Last Year  9,376.49M SC$ 
Net Profit Last Year  4,689.53M SC$ 
Products Sold Last Month  2,159.08M SC$ 
Profit Last Month  261.85M SC$Profit
Net Profit Last Month  137.47M SC$Net Profit
Assets  196,288.96M SC$Corporate assets
Market Value  332,841.36M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,726.38M SC$Value of materials
Production Last Month  1,081,021.32Production for the month
Production Level Last Month  105.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.47Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  153,331.13M SC$ 
     
Salaries Paid  -701.03M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.80M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,067.93M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -78.55M SC$Tax payments
Profit Payment Paid  -91.65M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,159.08M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  153,342.24M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  65.1Price earning ratio
Share Price  3,328.41  SC$Share price
Earning per Share In Recent Period  51.15  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,856.41M SC$   
Salaries Paid     701.03M SC$Salary Cost
Raw Materials Used     1,652.93M SC$Cost of Material used
Fixed Property Cost     208.80M SC$Fixed Cost
Maintenance Products Used     103.75M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,856.41M SC$  2,666.52M SC$ 
Year to Date
Income   Cost  
33,946.88M   
   7,010.28M 
   15,094.05M 
   2,089.15M 
   1,057.25M 
   0.00M 
   0.00M 
33,946.88M  25,250.71M 
Last Year
Income   Cost  
39,151.01M   
   8,412.33M 
   17,594.45M 
   2,504.71M 
   1,263.03M 
   0.00M 
   0.00M 
39,151.01M  29,774.53M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  122,000  122,000  15,741 
Medium Level Worker  96,000  96,000  20,493 
High Level Worker  26,000  26,000  23,760 
Low Level Manager  23,300  23,300  29,700 
Medium Level Manager  10,500  10,500  39,204 
High Level Manager  3,900  3,900  49,005 
Executive  1,200  1,200  102,465 
High Tech Engineer  42,000  42,000  39,501 
High Tech Senior  9,800  9,800  62,370 
High Tech Executive  1,080  1,080  124,740 
     
Total:  335,780Number of Employees 335,780   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    173,513 tons    52,500    3.3    180    4,039 SC$    2,265 SC$
Building Materials    171,892 units    20,000    8.6    180    3,621 SC$    2,114 SC$
Cable TV Services    2,962 units    300    9.9    180    3,428 SC$    1,963 SC$
Cement    555,112 tons    50,000    11.1    186    4,096 SC$    2,190 SC$
Chemicals    111,349 tons    25,000    4.5    180    3,766 SC$    2,114 SC$
Electric Components    3,961 units    300    13.2    188    3,992 SC$    2,114 SC$
Electric Power    3,654 million kwhs    375    9.7    186    817,758 SC$    434,700 SC$
Factory Maintenance    1,088 units    114    9.5    181    1.01M SC$    558,700 SC$
Glass    63,605 tons    5,500    11.6    180    3,817 SC$    2,174 SC$
High Tech Services    51,488 units    7,500    6.9    184    3,099 SC$    1,676 SC$
Internet    2,549 units    300    8.5    186    6,133 SC$    3,292 SC$
Lead    10,123 tons    1,250    8.1    181    76,025 SC$    42,075 SC$
Robotics    630 units    101    6.2    183    474,620 SC$    258,210 SC$
Services    63,372 units    12,500    5.1    181    2,144 SC$    1,238 SC$
Steel    83,767 tons    10,000    8.4    184    7,648 SC$    4,334 SC$
Telephone    2,216 units    300    7.4    182    4,256 SC$    2,567 SC$
Wood    174,633 tons    62,500    2.8    180    4,077 SC$    2,310 SC$
Zinc    15,762 tons    2,000    7.9    180    57,074 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Construction 
8218
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.88 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Rash

Back to main country page

Image  

Back to my home page