Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Jan 24 5377
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Escondido Household Products

Product:     Household Products 
Latest Market Price:  Market Price  6,493 SC$ per ton 
Corporation Type:     state corporation 
Founded:     September 24 4679 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.84 GC 
Located in:     The United Kingdom of Tera Bernadette 
Controlled by:     The United Kingdom of Tera Bernadette 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,032.09M SC$ 
Cash Available Now  159,980.96M SC$Corporate cash
     
Products Sold Last Year  46,972.27M SC$ 
Profit Last Year  12,497.08M SC$ 
Net Profit Last Year  6,560.97M SC$ 
Products Sold Last Month  4,014.41M SC$ 
Profit Last Month  1,115.49M SC$Profit
Net Profit Last Month  585.63M SC$Net Profit
Assets  203,765.34M SC$Corporate assets
Market Value  372,252.92M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,813.32M SC$Value of materials
Production Last Month  277,228.05Production for the month
Production Level Last Month  104.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.0Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  104.61Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  159,088.15M SC$ 
     
Salaries Paid  -650.24M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.61M SC$Fixed Cost
Maintenance Products Bought  -1,032.73M SC$ 
Raw Materials Bought  -4,537.04M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -334.65M SC$Tax payments
Profit Payment Paid  -390.42M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,014.41M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  155,948.87M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  61.9Price earning ratio
Share Price  3,722.53  SC$Share price
Earning per Share In Recent Period  60.14  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,032.09M SC$   
Salaries Paid     651.16M SC$Salary Cost
Raw Materials Used     1,939.13M SC$Cost of Material used
Fixed Property Cost     208.61M SC$Fixed Cost
Maintenance Products Used     114.10M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,032.09M SC$  2,913.00M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
46,972.27M   
   7,802.90M 
   22,869.17M 
   2,505.50M 
   1,297.62M 
   0.00M 
   0.00M 
46,972.27M  34,475.19M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  84,390  84,390  15,741 
Medium Level Worker  72,380  72,380  20,493 
High Level Worker  20,080  20,080  23,760 
Low Level Manager  24,774  24,774  29,700 
Medium Level Manager  12,281  12,281  39,204 
High Level Manager  4,282  4,282  49,005 
Executive  1,547  1,547  102,465 
High Tech Engineer  52,574  52,574  39,501 
High Tech Senior  10,386  10,386  62,370 
High Tech Executive  1,098  1,098  124,740 
     
Total:  283,792Number of Employees 283,792   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    906,599 tons    80,000    11.3    182    3,850 SC$    2,114 SC$
Electric Components    531,328 units    50,000    10.6    180    3,814 SC$    2,114 SC$
Electric Power    2,481 million kwhs    450    5.5    180    774,601 SC$    434,700 SC$
Electronic Components    271,896 units    50,000    5.4    186    3,052 SC$    1,646 SC$
Factory Maintenance    1,248 units    124    10.1    183    1.03M SC$    558,700 SC$
Glass    1,034,856 tons    90,000    11.5    183    3,986 SC$    2,174 SC$
High Tech Services    93,686 units    15,000    6.2    182    2,975 SC$    1,676 SC$
Mobile Devices    36,775 devices    5,000    7.4    180    27,315 SC$    15,704 SC$
Plastics    197,799 tons    25,000    7.9    184    3,174 SC$    1,604 SC$
Robotics    1,234 units    199    6.2    180    447,473 SC$    258,210 SC$
Services    75,842 units    15,000    5.1    187    2,339 SC$    1,238 SC$
Silver    288 tons    30    9.6    187    3.50M SC$    1.86M SC$
Image  

Product Offered

Market Situation for Household Products 
7228
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.94 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  265,000 
Estimated Production This Month  265,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Tera Bernadette

Back to main country page

Image  

Back to my home page