Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Sep 19 5471
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  

Panotro Services

Product:     Services 
Latest Market Price:  Market Price  1,163 SC$ per unit 
Corporation Type:     state corporation 
Founded:     July 19 5157 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.62 GC 
Located in:     The Empire of Noktar 
Controlled by:     The Empire of Noktar 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,345.54M SC$ 
Cash Available Now  154,997.38M SC$Corporate cash
     
Products Sold Last Year  32,774.04M SC$ 
Profit Last Year  16,254.25M SC$ 
Net Profit Last Year  8,533.48M SC$ 
Products Sold Last Month  3,359.44M SC$ 
Profit Last Month  1,910.18M SC$Profit
Net Profit Last Month  1,002.84M SC$Net Profit
Assets  186,458.70M SC$Corporate assets
Market Value  437,585.37M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  2,740.02M SC$Value of materials
Production Last Month  1,267,571.53Production for the month
Production Level Last Month  101.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  227.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  101.41Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  151,011.73M SC$ 
     
Salaries Paid  -709.44M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.91M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -559.37M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -573.05M SC$Tax payments
Profit Payment Paid  -668.56M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,359.44M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  151,651.84M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  63.1Price earning ratio
Share Price  4,375.85  SC$Share price
Earning per Share In Recent Period  69.31  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,345.54M SC$   
Salaries Paid     709.44M SC$Salary Cost
Raw Materials Used     452.15M SC$Cost of Material used
Fixed Property Cost     208.91M SC$Fixed Cost
Maintenance Products Used     57.59M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,345.54M SC$  1,428.09M SC$ 
Year to Date
Income   Cost  
21,404.18M   
   5,675.48M 
   3,104.23M 
   1,669.81M 
   529.88M 
   0.00M 
   0.00M 
21,404.18M  10,979.41M 
Last Year
Income   Cost  
32,774.04M   
   8,513.22M 
   4,640.51M 
   2,505.27M 
   860.79M 
   0.00M 
   0.00M 
32,774.04M  16,519.79M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  104,000  104,000  15,741 
Medium Level Worker  75,000  75,000  20,493 
High Level Worker  15,000  15,000  23,760 
Low Level Manager  24,600  24,600  29,700 
Medium Level Manager  14,400  14,400  39,204 
High Level Manager  6,200  6,200  49,005 
Executive  2,300  2,300  102,465 
High Tech Engineer  53,700  53,700  39,501 
High Tech Senior  12,300  12,300  62,370 
High Tech Executive  1,400  1,400  124,740 
     
Total:  308,900Number of Employees 308,900   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    150,782 units    42,500    3.5    187    2,442 SC$    1,359 SC$
Books And Newspapers    63,232 units    14,000    4.5    182    3,192 SC$    1,752 SC$
Computers    75,178 systems    10,000    7.5    180    3,744 SC$    2,114 SC$
Electric Power    766 million kwhs    250    3.1    182    202,380 SC$    111,000 SC$
Factory Maintenance    679 units    114    6    186    695,668 SC$    292,727 SC$
High Tech Services    95,469 units    10,000    9.5    180    2,770 SC$    1,616 SC$
Mobile Devices    5,885 devices    2,000    2.9    180    23,247 SC$    13,439 SC$
Household Products    53,928 tons    6,000    9    180    9,994 SC$    5,738 SC$
Robotics    741 units    151    4.9    190    449,635 SC$    237,070 SC$
Software    94,165 units    12,500    7.5    187    1,148 SC$    608 SC$
Image  

Product Offered

Market Situation for Services 
2179
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.04 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,250,000 
Estimated Production This Month  1,250,000 
Image  

Trade Strategies

Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Noktar

Back to main country page

Image  

Back to my home page