Tip

Welcome to Simcountry.

close
Loading message...

Title

Close
 

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 

Applet Window

Desktop Settings
 

Maximized Window

 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Apr 14 5385
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Commonwealth of Karolia

Score 6442.00 Game Level 1 World Rank 165 President: Dgfssghfghetfcw since Jan 5376
 
Country Flag
videos
  
War Rank 60
Wars Won / Lost:    0 / 0 
War Score:    0 points 
War Protection:    Secured Mode 
War Experience:    Level 0 
  
Finance Index 107.53
Cash:    364.65B SC$ Cash Available
Profit/Loss:    5.74B SC$ Total Profit This Month
Total Assets:    24.34T SC$ Total State Assets
  
Nominal Value 103.56 USD
Population:    29,985,238 Total Population
Migration:    22  
Corporations:    34 Number of Corporations
Gold Coins:    Secret 
Indexes
Show Map

 

 
Image  

Cumbria Paper

Product:     Paper 
Latest Market Price:  Market Price  2,039 SC$ per ton 
Corporation Type:     state corporation 
Founded:     June 14 5377 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     8.72 GC 
Located in:     The Commonwealth of Karolia 
Controlled by:     The Commonwealth of Karolia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,018.10M SC$ 
Cash Available Now  63,291.24M SC$Corporate cash
     
Products Sold Last Year  44,707.97M SC$ 
Profit Last Year  7,501.04M SC$ 
Net Profit Last Year  3,938.05M SC$ 
Products Sold Last Month  4,015.17M SC$ 
Profit Last Month  742.14M SC$Profit
Net Profit Last Month  389.63M SC$Net Profit
Assets  99,425.07M SC$Corporate assets
Market Value  204,906.29M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,345.22M SC$Value of materials
Production Last Month  938,621.27Production for the month
Production Level Last Month  104.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  221.7Output Product Quality
Production Process Effectivity  182Productivity Index
Welfare Index  104.29Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  57,642.34M SC$ 
     
Salaries Paid  -628.25M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -206.92M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -457.40M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -222.64M SC$Tax payments
Profit Payment Paid  -259.75M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,015.17M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  59,882.56M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  59.7Price earning ratio
Share Price  2,049.06  SC$Share price
Earning per Share In Recent Period  34.35  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,018.10M SC$   
Salaries Paid     628.25M SC$Salary Cost
Raw Materials Used     2,326.70M SC$Cost of Material used
Fixed Property Cost     206.92M SC$Fixed Cost
Maintenance Products Used     112.23M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,018.10M SC$  3,274.10M SC$ 
Year to Date
Income   Cost  
12,036.65M   
   1,885.88M 
   6,969.29M 
   620.28M 
   335.45M 
   0.00M 
   0.00M 
12,036.65M  9,810.90M 
Last Year
Income   Cost  
44,707.97M   
   7,567.38M 
   25,825.74M 
   2,457.94M 
   1,355.86M 
   0.00M 
   0.00M 
44,707.97M  37,206.93M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  101,680  101,680  15,900 
Medium Level Worker  87,880  87,880  20,700 
High Level Worker  32,720  32,720  24,000 
Low Level Manager  16,150  16,150  30,000 
Medium Level Manager  8,686  8,686  39,600 
High Level Manager  2,886  2,886  49,500 
Executive  864  864  103,500 
High Tech Engineer  40,968  40,968  39,900 
High Tech Senior  8,194  8,194  63,000 
High Tech Executive  844  844  126,000 
     
Total:  300,872Number of Employees 300,872   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    103,313 tons    10,000    10.3    184    3,764 SC$    2,114 SC$
Electric Power    3,323 million kwhs    750    4.4    184    736,913 SC$    392,600 SC$
Factory Maintenance    996 units    124    8    180    1.01M SC$    558,700 SC$
Gas    51,824 units    12,500    4.1    177    6,791 SC$    3,816 SC$
High Tech Services    144,888 units    25,000    5.8    179    2,994 SC$    1,676 SC$
Robotics    503 units    42    12    188    488,754 SC$    258,210 SC$
Services    291,760 units    25,000    11.7    176    2,084 SC$    1,238 SC$
Wood    823,929 tons    350,000    2.4    178    4,040 SC$    2,274 SC$
Image  

Product Offered

Market Situation for Paper 
919
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.50 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Karolia

Back to main country page

 

Back to my home page