Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Jun 25 5383
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Calhan Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  395,200 SC$ per million kwh 
Corporation Type:     private corporation 
Founded:     May 25 5210 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.41 GC 
Located in:     La Republica del Arba 
Controlled by:     Dankay industries 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,691.80M SC$ 
Cash Available Now  53,274.17M SC$Corporate cash
     
Products Sold Last Year  68,374.90M SC$ 
Profit Last Year  9,069.04M SC$ 
Net Profit Last Year  3,269.39M SC$ 
Products Sold Last Month  5,692.54M SC$ 
Profit Last Month  801.51M SC$Profit
Net Profit Last Month  288.94M SC$Net Profit
Assets  117,882.73M SC$Corporate assets
Market Value  268,126.96M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  27,786.69M SC$Value of materials
Production Last Month  4,921.05Production for the month
Production Level Last Month  107.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  106.98Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  51,988.17M SC$ 
     
Salaries Paid  -454.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,081.58M SC$ 
Fixed Property Cost  -188.10M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -431.85M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -240.45M SC$Tax payments
Profit Payment Paid  -544.22M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,692.54M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  54,740.35M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  97.3Price earning ratio
Share Price  2,681.27  SC$Share price
Earning per Share In Recent Period  27.55  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,691.80M SC$   
Salaries Paid     454.15M SC$Salary Cost
Raw Materials Used     2,954.59M SC$Cost of Material used
Fixed Property Cost     188.10M SC$Fixed Cost
Maintenance Products Used     232.34M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,081.58M SC$ 
Total:  5,691.80M SC$  4,910.76M SC$ 
Year to Date
Income   Cost  
28,410.06M   
   2,271.53M 
   14,765.83M 
   940.85M 
   1,161.70M 
   0.00M 
   5,389.16M 
28,410.06M  24,529.07M 
Last Year
Income   Cost  
68,374.90M   
   5,452.14M 
   35,641.10M 
   2,256.49M 
   2,951.41M 
   0.00M 
   13,004.71M 
68,374.90M  59,305.86M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 225.0. The target salary index for this corporation is 225.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  67,500  67,500  11,925 
Medium Level Worker  57,500  57,500  15,525 
High Level Worker  18,500  18,500  18,000 
Low Level Manager  12,250  12,250  22,500 
Medium Level Manager  7,550  7,550  29,700 
High Level Manager  2,800  2,800  37,125 
Executive  1,145  1,145  77,625 
High Tech Engineer  63,125  63,125  29,925 
High Tech Senior  13,625  13,625  47,250 
High Tech Executive  2,050  2,050  94,500 
     
Total:  246,045Number of Employees 246,045   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    810,523 units    30,000    27    265    7,184 SC$    2,718 SC$
Carbon    122,977 tons    15,000    8.2    120    33,829 SC$    27,507 SC$
Chemicals    711,683 tons    40,000    17.8    223    4,746 SC$    2,114 SC$
Computers    151,173 systems    22,500    6.7    291    7,526 SC$    2,567 SC$
Factory Maintenance    3,350 units    174    19.3    227    1.28M SC$    558,700 SC$
Gas    413,368 units    21,000    19.7    310    11,043 SC$    3,816 SC$
High Tech Services    236,874 units    17,500    13.5    296    5,082 SC$    1,676 SC$
Oil    961,666 tons    170,000    5.7    302    5,807 SC$    1,972 SC$
Robotics    4,234 units    282    15    225    655,884 SC$    258,210 SC$
Services    244,401 units    17,500    14    249    3,072 SC$    1,238 SC$
Software    486,185 units    30,000    16.2    295    4,331 SC$    1,471 SC$
Image  

Product Offered

Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.15 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  4,600 
Estimated Production This Month  4,600 
Image  

Trade Strategies

Sale Strategy Start at 503% of the market price and lower by 3% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 70% of the market price and increase by 10% every month that the product is not delivered.
Image  

Back to list of corporations owned by Dankay industries

Back to main enterprise page

Image  

Back to my home page