Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Kebir Blue: Jul 13 5378
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Frenso Defensive Missiles

Product:     Defensive Missiles 
Latest Market Price:  Market Price  573,800 SC$ per missile 
Corporation Type:     state corporation 
Founded:     March 13 4932 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.00 GC 
Located in:     The Empire of Sanoko 
Controlled by:     The Empire of Sanoko 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,091.01M SC$ 
Cash Available Now  156,017.74M SC$Corporate cash
     
Products Sold Last Year  37,291.39M SC$ 
Profit Last Year  15,022.37M SC$ 
Net Profit Last Year  7,886.74M SC$ 
Products Sold Last Month  3,105.59M SC$ 
Profit Last Month  1,235.22M SC$Profit
Net Profit Last Month  648.49M SC$Net Profit
Assets  193,253.93M SC$Corporate assets
Market Value  446,484.08M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,208.65M SC$Value of materials
Production Last Month  2,540.80Production for the month
Production Level Last Month  107.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  223.8Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  106.98Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  155,553.97M SC$ 
     
Salaries Paid  -508.50M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.51M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,491.55M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -370.57M SC$Tax payments
Profit Payment Paid  -432.33M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,105.59M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  155,648.12M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.2Price earning ratio
Share Price  4,464.84  SC$Share price
Earning per Share In Recent Period  71.82  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,091.01M SC$   
Salaries Paid     508.65M SC$Salary Cost
Raw Materials Used     1,042.84M SC$Cost of Material used
Fixed Property Cost     208.51M SC$Fixed Cost
Maintenance Products Used     112.56M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,091.01M SC$  1,872.56M SC$ 
Year to Date
Income   Cost  
18,646.93M   
   3,050.97M 
   6,238.22M 
   1,253.45M 
   690.85M 
   0.00M 
   0.00M 
18,646.93M  11,233.48M 
Last Year
Income   Cost  
37,291.39M   
   6,101.94M 
   12,278.07M 
   2,502.64M 
   1,386.37M 
   0.00M 
   0.00M 
37,291.39M  22,269.02M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  73,080  73,080  15,741 
Medium Level Worker  58,090  58,090  20,493 
High Level Worker  24,040  24,040  23,760 
Low Level Manager  7,641  7,641  29,700 
Medium Level Manager  4,994  4,994  39,204 
High Level Manager  1,994  1,994  49,005 
Executive  898  898  102,465 
High Tech Engineer  44,891  44,891  39,501 
High Tech Senior  9,592  9,592  62,370 
High Tech Executive  1,177  1,177  124,740 
     
Total:  226,397Number of Employees 226,397   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    8,337 tons    1,000    8.3    185    6,269 SC$    3,383 SC$
Ammunition Components    36,095 units    3,000    12    184    90,135 SC$    49,075 SC$
Chemicals    111,294 tons    25,000    4.5    180    3,600 SC$    2,114 SC$
Computers    156,637 systems    20,000    7.8    182    4,809 SC$    2,643 SC$
Electric Power    843 million kwhs    250    3.4    182    790,700 SC$    434,700 SC$
Electronic Components    225,730 units    30,000    7.5    180    2,946 SC$    1,646 SC$
Factory Maintenance    1,000 units    123    8.1    182    1.01M SC$    558,700 SC$
High Tech Services    81,405 units    20,000    4.1    180    2,870 SC$    1,676 SC$
Industrial Equipment    305,473 units    22,500    13.6    186    4,222 SC$    2,235 SC$
Robotics    348 units    31    11.3    176    449,133 SC$    258,210 SC$
Services    235,162 units    20,000    11.8    180    2,233 SC$    1,238 SC$
Steel    11,445 tons    1,000    11.4    185    8,088 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Defensive Missile 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.32 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,375 
Estimated Production This Month  2,375 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Sanoko

Back to main country page
Image  

Back to my home page