Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Kebir Blue: Aug 7 5370
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Claremont Household Products

Product:     Household Products 
Latest Market Price:  Market Price  6,493 SC$ per ton 
Corporation Type:     state corporation 
Founded:     March 7 5186 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.20 GC 
Located in:     The Independent State of Savada Mem 
Controlled by:     The Independent State of Savada Mem 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,967.17M SC$ 
Cash Available Now  155,903.60M SC$Corporate cash
     
Products Sold Last Year  48,373.44M SC$ 
Profit Last Year  13,282.23M SC$ 
Net Profit Last Year  6,973.17M SC$ 
Products Sold Last Month  3,855.13M SC$ 
Profit Last Month  929.32M SC$Profit
Net Profit Last Month  487.89M SC$Net Profit
Assets  199,808.12M SC$Corporate assets
Market Value  380,656.63M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,603.71M SC$Value of materials
Production Last Month  280,036.85Production for the month
Production Level Last Month  105.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.5Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  105.67Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  158,095.43M SC$ 
     
Salaries Paid  -651.16M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.78M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -6,892.07M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -278.80M SC$Tax payments
Profit Payment Paid  -325.26M SC$ 
Upgrades Bought  -220.55M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,855.13M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  153,373.93M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  61.2Price earning ratio
Share Price  3,806.57  SC$Share price
Earning per Share In Recent Period  62.16  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,967.17M SC$   
Salaries Paid     649.32M SC$Salary Cost
Raw Materials Used     1,851.11M SC$Cost of Material used
Fixed Property Cost     208.78M SC$Fixed Cost
Maintenance Products Used     112.23M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,967.17M SC$  2,821.43M SC$ 
Year to Date
Income   Cost  
27,767.51M   
   4,552.61M 
   13,614.59M 
   1,460.44M 
   758.33M 
   0.00M 
   0.00M 
27,767.51M  20,385.97M 
Last Year
Income   Cost  
48,373.44M   
   7,802.90M 
   23,425.93M 
   2,507.45M 
   1,354.94M 
   0.00M 
   0.00M 
48,373.44M  35,091.20M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  83,610  83,610  15,741 
Medium Level Worker  71,620  71,620  20,493 
High Level Worker  19,920  19,920  23,760 
Low Level Manager  24,826  24,826  29,700 
Medium Level Manager  12,319  12,319  39,204 
High Level Manager  4,318  4,318  49,005 
Executive  1,553  1,553  102,465 
High Tech Engineer  52,626  52,626  39,501 
High Tech Senior  10,414  10,414  62,370 
High Tech Executive  1,102  1,102  124,740 
     
Total:  282,308Number of Employees 282,308   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    634,862 tons    80,000    7.9    184    3,862 SC$    2,114 SC$
Electric Components    574,176 units    50,000    11.5    185    3,949 SC$    2,114 SC$
Electric Power    514 million kwhs    450    1.1    180    762,311 SC$    434,700 SC$
Electronic Components    612,105 units    50,000    12.2    186    3,058 SC$    1,646 SC$
Factory Maintenance    551 units    124    4.4    180    976,034 SC$    558,700 SC$
Glass    1,148,780 tons    90,000    12.8    180    3,808 SC$    2,174 SC$
High Tech Services    183,950 units    15,000    12.3    182    3,011 SC$    1,676 SC$
Mobile Devices    54,338 devices    5,000    10.9    180    27,204 SC$    15,704 SC$
Plastics    193,269 tons    25,000    7.7    180    3,028 SC$    1,706 SC$
Robotics    1,229 units    203    6.1    180    449,799 SC$    258,210 SC$
Services    79,210 units    15,000    5.3    183    2,287 SC$    1,096 SC$
Silver    307 tons    30    10.2    181    3.37M SC$    1.86M SC$
Image  

Product Offered

Market Situation for Household Products 
937
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.32 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  265,000 
Estimated Production This Month  265,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Savada Mem

Back to main country page
Image  

Back to my home page