Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Nov 13 5377
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Wusong SC Maintenance Units

Product:     Shuttle Maintenance Units 
Latest Market Price:  Market Price  42.28M SC$ per unit 
Corporation Type:     private corporation 
Founded:     August 13 5017 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     22.85 GC 
Located in:     The Grand State of Sheroni 
Controlled by:     Koch Industries 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,560.03M SC$ 
Cash Available Now  121,552.52M SC$Corporate cash
     
Products Sold Last Year  59,202.65M SC$ 
Profit Last Year  11,906.83M SC$ 
Net Profit Last Year  8,334.78M SC$ 
Products Sold Last Month  4,673.70M SC$ 
Profit Last Month  791.04M SC$Profit
Net Profit Last Month  553.73M SC$Net Profit
Assets  175,035.25M SC$Corporate assets
Market Value  537,011.24M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  19,997.73M SC$Value of materials
Production Last Month  40.78Production for the month
Production Level Last Month  108.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  296.7Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  108.74Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  116,238.42M SC$ 
     
Salaries Paid  -1,052.95M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -888.00M SC$ 
Fixed Property Cost  -187.79M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,351.15M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -237.31M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,673.70M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  117,194.92M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  81.5Price earning ratio
Share Price  5,370.11  SC$Share price
Earning per Share In Recent Period  65.87  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,560.03M SC$   
Salaries Paid     1,052.95M SC$Salary Cost
Raw Materials Used     1,633.64M SC$Cost of Material used
Fixed Property Cost     187.79M SC$Fixed Cost
Maintenance Products Used     123.76M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     888.00M SC$ 
Total:  4,560.03M SC$  3,886.14M SC$ 
Year to Date
Income   Cost  
47,306.09M   
   10,525.02M 
   16,329.37M 
   1,879.03M 
   1,228.92M 
   0.00M 
   9,063.37M 
47,306.09M  39,025.71M 
Last Year
Income   Cost  
59,202.65M   
   12,629.23M 
   19,714.48M 
   2,258.23M 
   1,484.58M 
   0.00M 
   11,209.29M 
59,202.65M  47,295.82M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  61,360  61,360  21,200 
Medium Level Worker  53,480  53,480  27,600 
High Level Worker  53,800  53,800  32,000 
Low Level Manager  20,420  20,420  40,000 
Medium Level Manager  9,244  9,244  52,800 
High Level Manager  6,600  6,600  66,000 
Executive  2,097  2,097  138,000 
High Tech Engineer  68,216  68,216  53,200 
High Tech Senior  24,356  24,356  84,000 
High Tech Executive  2,572  2,572  168,000 
     
Total:  302,145Number of Employees 302,145   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    295,098 tons    15,000    19.7    219    7,455 SC$    3,383 SC$
Computers    99,801 systems    10,000    10    219    6,031 SC$    2,643 SC$
Electric Components    251,379 units    15,000    16.8    212    4,685 SC$    2,114 SC$
Electric Power    3,414 million kwhs    425    8    212    957,538 SC$    434,700 SC$
Electronic Components    249,309 units    15,000    16.6    210    3,422 SC$    1,646 SC$
Factory Maintenance    1,340 units    104    12.9    213    1.25M SC$    558,700 SC$
High Tech Services    126,915 units    12,500    10.2    219    3,740 SC$    1,676 SC$
Industrial Equipment    183,808 units    20,000    9.2    218    5,053 SC$    2,235 SC$
Robotics    1,150 units    94    12.2    216    582,480 SC$    258,210 SC$
Services    120,139 units    7,500    16    213    2,601 SC$    1,238 SC$
Shuttle Boosters    23 boosters    2    11.4    219    28.07M SC$    12.08M SC$
Shuttle Components    3,366 Components    225    15    212    2.06M SC$    966,400 SC$
Solid Missile Fuel    640 units    80    8    217    21,458 SC$    9,815 SC$
Steel    140,926 tons    10,000    14.1    211    9,214 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Shuttle Maintenance Units 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.80 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  38 
Estimated Production This Month  38 
Image  

Trade Strategies

Sale Strategy Start at 496% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of corporations owned by Koch Industries

Back to main enterprise page

Image  

Back to my home page