Tip

Welcome to Simcountry.

close
Loading message...

Title

Close
 

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 

Applet Window

Desktop Settings
 

Maximized Window

 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Sep 15 5385
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Commonwealth of Pilatta

Score 6982.00 Game Level 1 World Rank 101 President: okhade.nikhil since Apr 5358
 
Country Flag
videos
  
War Rank 108
Wars Won / Lost:    0 / 0 
War Score:    0 points 
War Protection:    Secured Mode 
War Experience:    Level 0 
  
Finance Index 63.12
Cash:    40.25B SC$ Cash Available
Profit/Loss:    -19.13B SC$ Total Profit This Month
Total Assets:    25.17T SC$ Total State Assets
  
Nominal Value 107.11 USD
Population:    29,976,753 Total Population
Migration:    34  
Corporations:    28 Number of Corporations
Gold Coins:    Secret 
Indexes
Show Map

 

 
Image  

Delray Chocolate

Product:     Chocolate 
Latest Market Price:  Market Price  7,852 SC$ per ton 
Corporation Type:     state corporation 
Founded:     May 15 5352 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.85 GC 
Located in:     The Commonwealth of Pilatta 
Controlled by:     The Commonwealth of Pilatta 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,715.82M SC$ 
Cash Available Now  161,919.43M SC$Corporate cash
     
Products Sold Last Year  45,720.28M SC$ 
Profit Last Year  17,360.06M SC$ 
Net Profit Last Year  9,114.03M SC$ 
Products Sold Last Month  3,715.85M SC$ 
Profit Last Month  1,335.29M SC$Profit
Net Profit Last Month  701.03M SC$Net Profit
Assets  201,857.16M SC$Corporate assets
Market Value  466,502.18M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,678.56M SC$Value of materials
Production Last Month  226,426.78Production for the month
Production Level Last Month  110.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  220.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  110.45Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  159,413.28M SC$ 
     
Salaries Paid  -642.40M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.49M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,206.69M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -400.59M SC$Tax payments
Profit Payment Paid  -467.35M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,715.85M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  158,203.61M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.6Price earning ratio
Share Price  4,665.02  SC$Share price
Earning per Share In Recent Period  74.52  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,715.82M SC$   
Salaries Paid     642.40M SC$Salary Cost
Raw Materials Used     1,424.51M SC$Cost of Material used
Fixed Property Cost     208.49M SC$Fixed Cost
Maintenance Products Used     94.65M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,715.82M SC$  2,370.05M SC$ 
Year to Date
Income   Cost  
30,576.42M   
   5,139.37M 
   11,795.27M 
   1,665.66M 
   730.21M 
   0.00M 
   0.00M 
30,576.42M  19,330.52M 
Last Year
Income   Cost  
45,720.28M   
   7,708.99M 
   17,058.43M 
   2,495.50M 
   1,097.29M 
   0.00M 
   0.00M 
45,720.28M  28,360.21M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  92,000  92,000  15,900 
Medium Level Worker  101,000  101,000  20,700 
High Level Worker  51,000  51,000  24,000 
Low Level Manager  13,900  13,900  30,000 
Medium Level Manager  10,400  10,400  39,600 
High Level Manager  3,250  3,250  49,500 
Executive  1,000  1,000  103,500 
High Tech Engineer  32,900  32,900  39,900 
High Tech Senior  6,900  6,900  63,000 
High Tech Executive  720  720  126,000 
     
Total:  313,070Number of Employees 313,070   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cocoa    496,375 tons    67,500    7.4    176    3,882 SC$    1,746 SC$
Electric Power    2,409 million kwhs    200    12    174    674,539 SC$    392,600 SC$
Factory Maintenance    732 units    104    7    181    1.02M SC$    558,700 SC$
High Tech Services    55,105 units    7,500    7.3    186    3,172 SC$    1,676 SC$
Milk    747,283 m3s    107,500    7    174    4,430 SC$    2,567 SC$
Peanuts    410,621 tons    35,000    11.7    182    5,479 SC$    3,171 SC$
Robotics    11 units    1    11.4    181    467,265 SC$    258,210 SC$
Services    55,068 units    5,000    11    189    2,258 SC$    1,201 SC$
Sugar    510,492 tons    55,000    9.3    187    4,177 SC$    2,220 SC$
Image  

Product Offered

Market Situation for Chocolate 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.24 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  205,000 
Estimated Production This Month  205,000 
Image  

Trade Strategies

Sale Strategy Start at 210% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Pilatta

Back to main country page

 

Back to my home page