Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Jun 13 5380
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Naujan Construction

Product:     Construction 
Latest Market Price:  Market Price  1,586 SC$ per unit 
Corporation Type:     state corporation 
Founded:     September 13 5261 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.44 GC 
Located in:     Helena 
Controlled by:     Helena 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,956.94M SC$ 
Cash Available Now  171,596.87M SC$Corporate cash
     
Products Sold Last Year  41,639.30M SC$ 
Profit Last Year  11,382.63M SC$ 
Net Profit Last Year  5,852.28M SC$ 
Products Sold Last Month  3,939.36M SC$ 
Profit Last Month  1,244.14M SC$Profit
Net Profit Last Month  653.17M SC$Net Profit
Assets  208,104.82M SC$Corporate assets
Market Value  362,846.57M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,156.23M SC$Value of materials
Production Last Month  1,109,201.06Production for the month
Production Level Last Month  108.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.4Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  108.21Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  166,814.83M SC$ 
     
Salaries Paid  -701.03M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.08M SC$Fixed Cost
Maintenance Products Bought  -972.43M SC$ 
Raw Materials Bought  -14.47M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -373.24M SC$Tax payments
Profit Payment Paid  -435.45M SC$ 
Upgrades Bought  -214.10M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,939.36M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  167,834.39M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  61.4Price earning ratio
Share Price  3,628.47  SC$Share price
Earning per Share In Recent Period  59.06  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,956.94M SC$   
Salaries Paid     700.57M SC$Salary Cost
Raw Materials Used     1,682.33M SC$Cost of Material used
Fixed Property Cost     209.08M SC$Fixed Cost
Maintenance Products Used     107.19M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,956.94M SC$  2,699.16M SC$ 
Year to Date
Income   Cost  
18,974.14M   
   3,505.60M 
   8,372.16M 
   1,045.29M 
   515.90M 
   0.00M 
   0.00M 
18,974.14M  13,438.95M 
Last Year
Income   Cost  
41,639.30M   
   8,412.33M 
   18,123.05M 
   2,508.61M 
   1,212.68M 
   0.00M 
   0.00M 
41,639.30M  30,256.66M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  121,680  121,680  15,741 
Medium Level Worker  95,740  95,740  20,493 
High Level Worker  25,950  25,950  23,760 
Low Level Manager  23,333  23,333  29,700 
Medium Level Manager  10,525  10,525  39,204 
High Level Manager  3,921  3,921  49,005 
Executive  1,203  1,203  102,465 
High Tech Engineer  42,030  42,030  39,501 
High Tech Senior  9,820  9,820  62,370 
High Tech Executive  1,083  1,083  124,740 
     
Total:  335,285Number of Employees 335,285   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    409,488 tons    52,500    7.8    180    4,015 SC$    2,265 SC$
Building Materials    85,445 units    20,000    4.3    180    3,731 SC$    2,114 SC$
Cable TV Services    823 units    300    2.7    183    3,616 SC$    1,963 SC$
Cement    248,080 tons    50,000    5    180    3,919 SC$    2,190 SC$
Chemicals    242,044 tons    25,000    9.7    180    3,702 SC$    2,114 SC$
Electric Components    1,450 units    300    4.8    185    3,931 SC$    2,114 SC$
Electric Power    1,328 million kwhs    375    3.5    188    822,873 SC$    423,900 SC$
Factory Maintenance    1,158 units    114    10.2    187    1.05M SC$    558,700 SC$
Glass    65,305 tons    5,500    11.9    183    3,991 SC$    2,174 SC$
High Tech Services    36,108 units    7,500    4.8    180    2,881 SC$    1,676 SC$
Internet    1,775 units    300    5.9    180    5,614 SC$    3,292 SC$
Lead    3,410 tons    1,250    2.7    182    76,527 SC$    41,310 SC$
Robotics    390 units    102    3.8    180    456,071 SC$    258,210 SC$
Services    138,249 units    12,500    11.1    186    2,305 SC$    1,238 SC$
Steel    39,114 tons    10,000    3.9    180    7,532 SC$    4,334 SC$
Telephone    4,046 units    300    13.5    181    4,645 SC$    2,567 SC$
Wood    84,436 tons    62,500    1.4    180    4,096 SC$    2,268 SC$
Zinc    10,440 tons    2,000    5.2    186    61,320 SC$    32,400 SC$
Image  

Product Offered

Market Situation for Construction 
8911
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.75 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Helena

Back to main country page

Image  

Back to my home page