Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Kebir Blue: Apr 24 5596
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Pana Dis Construction
Product:     Construction 
Latest Market Price:  Market Price  1,359 SC$ per unit 
Corporation Type:     state corporation 
Founded:     March 24 4781 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.24 GC 
Located in:     The United Kingdom of Irma dos 
Controlled by:     The United Kingdom of Irma dos 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,790.05M SC$ 
Cash Available Now  52,243.96M SC$Corporate cash
     
Products Sold Last Year  40,237.26M SC$ 
Profit Last Year  8,685.42M SC$ 
Net Profit Last Year  4,746.73M SC$ 
Products Sold Last Month  4,790.57M SC$ 
Profit Last Month  1,595.75M SC$Profit
Net Profit Last Month  837.77M SC$Net Profit
Assets  64,629.19M SC$Corporate assets
Market Value  240,537.45M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,660.17M SC$Value of materials
Production Last Month  1,566,527.98Production for the month
Production Level Last Month  102.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.72Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,957.20M SC$ 
     
Salaries Paid  -749.50M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.38M SC$Fixed Cost
Maintenance Products Bought  -646.34M SC$ 
Raw Materials Bought  -193.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -478.72M SC$Tax payments
Profit Payment Paid  -558.51M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,790.57M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,076.69M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  48.1Price earning ratio
Share Price  2,405.37  SC$Share price
Earning per Share In Recent Period  50.05  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,790.05M SC$   
Salaries Paid     749.50M SC$Salary Cost
Raw Materials Used     2,167.23M SC$Cost of Material used
Fixed Property Cost     208.38M SC$Fixed Cost
Maintenance Products Used     71.51M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,790.05M SC$  3,196.62M SC$ 
Year to Date
Income   Cost  
13,976.74M   
   2,248.05M 
   6,396.61M 
   625.70M 
   213.33M 
   0.00M 
   0.00M 
13,976.74M  9,483.70M 
Last Year
Income   Cost  
40,237.26M   
   8,994.49M 
   19,357.04M 
   2,501.40M 
   698.91M 
   0.00M 
   0.00M 
40,237.26M  31,551.84M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  122,000  122,000  15,741 
Medium Level Worker  96,000  96,000  20,493 
High Level Worker  46,000  46,000  23,760 
Low Level Manager  23,300  23,300  29,700 
Medium Level Manager  10,500  10,500  39,204 
High Level Manager  4,700  4,700  49,005 
Executive  1,800  1,800  102,465 
High Tech Engineer  42,000  42,000  39,501 
High Tech Senior  9,800  9,800  62,370 
High Tech Executive  1,080  1,080  124,740 
     
Total:  357,180Number of Employees 357,180   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    706,871 tons    150,000    4.7    180    2,854 SC$    1,631 SC$
Building Materials    81,286 units    20,000    4.1    187    2,892 SC$    1,525 SC$
Cable TV Services    3,412 units    300    11.4    180    2,907 SC$    1,646 SC$
Cement    888,061 tons    100,000    8.9    180    2,674 SC$    1,510 SC$
Chemicals    834,704 tons    100,000    8.3    180    2,648 SC$    1,510 SC$
Electric Components    2,586 units    300    8.6    180    3,133 SC$    1,812 SC$
Electric Power    2,215 million kwhs    375    5.9    187    175,844 SC$    97,680 SC$
Factory Maintenance    1,212 units    114    10.6    181    699,957 SC$    385,050 SC$
Glass    53,373 tons    5,500    9.7    187    3,942 SC$    2,084 SC$
High Tech Services    95,803 units    7,500    12.8    178    2,687 SC$    1,616 SC$
Internet    2,238 units    300    7.5    180    5,189 SC$    3,020 SC$
Lead    9,080 tons    1,250    7.3    183    85,673 SC$    46,690 SC$
Robotics    1,107 units    101    11    180    426,356 SC$    237,070 SC$
Services    49,686 units    12,500    4    180    1,876 SC$    1,090 SC$
Steel    241,020 tons    25,000    9.6    180    5,639 SC$    3,262 SC$
Telephone    2,320 units    300    7.7    180    3,762 SC$    2,341 SC$
Wood    746,631 tons    150,000    5    188    3,490 SC$    1,852 SC$
Zinc    10,987 tons    2,000    5.5    180    52,867 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Construction 
7921
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.03 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,525,000 
Estimated Production This Month  1,525,000 
Image  
Trade Strategies
Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Irma dos

Back to main country page
Image  

Back to my home page