Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Jul 21 5380
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bellonto Robotics

Product:     Robotics 
Latest Market Price:  Market Price  258,210 SC$ per unit 
Corporation Type:     state corporation 
Founded:     November 21 5354 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     6.69 GC 
Located in:     The Empire of Parana 
Controlled by:     The Empire of Parana 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a shortage of supplies.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,363.75M SC$ 
Cash Available Now  68,567.01M SC$Corporate cash
     
Products Sold Last Year  54,645.97M SC$ 
Profit Last Year  4,663.11M SC$ 
Net Profit Last Year  2,448.13M SC$ 
Products Sold Last Month  4,875.05M SC$ 
Profit Last Month  539.82M SC$Profit
Net Profit Last Month  283.41M SC$Net Profit
Assets  112,708.22M SC$Corporate assets
Market Value  157,302.28M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,003.07M SC$Value of materials
Production Last Month  8,124.75Production for the month
Production Level Last Month  97.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  219.1Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  109.36Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  63,145.82M SC$ 
     
Salaries Paid  -759.96M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.76M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -161.95M SC$Tax payments
Profit Payment Paid  -188.94M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,875.05M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  66,701.27M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  70.0Price earning ratio
Share Price  1,573.02  SC$Share price
Earning per Share In Recent Period  22.48  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,363.75M SC$   
Salaries Paid     759.96M SC$Salary Cost
Raw Materials Used     2,924.23M SC$Cost of Material used
Fixed Property Cost     208.76M SC$Fixed Cost
Maintenance Products Used     92.89M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,363.75M SC$  3,985.84M SC$ 
Year to Date
Income   Cost  
26,573.73M   
   4,554.07M 
   17,870.96M 
   1,253.11M 
   556.41M 
   0.00M 
   0.00M 
26,573.73M  24,234.54M 
Last Year
Income   Cost  
54,645.97M   
   9,109.27M 
   37,246.31M 
   2,502.83M 
   1,124.45M 
   0.00M 
   0.00M 
54,645.97M  49,982.86M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  58,490  58,490  15,900 
Medium Level Worker  36,450  36,450  20,700 
High Level Worker  26,060  26,060  24,000 
Low Level Manager  13,575  13,575  30,000 
Medium Level Manager  7,780  7,780  39,600 
High Level Manager  3,486  3,486  49,500 
Executive  1,248  1,248  103,500 
High Tech Engineer  77,475  77,475  39,900 
High Tech Senior  36,485  36,485  63,000 
High Tech Executive  3,196  3,196  126,000 
     
Total:  264,245Number of Employees 264,245   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    12,103 tons    3,000    4    184    6,300 SC$    3,321 SC$
Carbon    0 tons    1,750    -    184    51,642 SC$    27,540 SC$
Electric Components    271,957 units    50,000    5.4    173    3,669 SC$    2,114 SC$
Electric Motors    102,122 units    12,500    8.2    186    5,501 SC$    2,914 SC$
Electric Power    6,016 million kwhs    675    8.9    174    738,255 SC$    418,500 SC$
Electronic Components    289,747 units    50,000    5.8    186    3,110 SC$    1,646 SC$
Factory Maintenance    322 units    102    3.2    182    1.01M SC$    558,700 SC$
High Tech Services    33,081 units    7,500    4.4    185    3,139 SC$    1,676 SC$
Industrial Equipment    168,888 units    40,000    4.2    177    3,899 SC$    2,235 SC$
Lead    3,522 tons    1,000    3.5    184    77,796 SC$    41,310 SC$
Lithium    4,196 tons    1,000    4.2    177    160,871 SC$    90,720 SC$
Machine Parts    69,518 units    12,500    5.6    184    3,796 SC$    2,023 SC$
Mobile Devices    59,566 devices    4,500    13.2    180    28,207 SC$    15,704 SC$
Platinum    45 tons    13    3.6    176    100.12M SC$    55.89M SC$
Robotics    2,893 units    249    11.6    175    446,905 SC$    258,210 SC$
Rubber    11,582 tons    5,000    2.3    174    4,581 SC$    2,592 SC$
Steel    10,507 tons    3,000    3.5    181    7,787 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Robotics 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.00 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  8,300 
Estimated Production This Month  8,300 
Image  

Trade Strategies

Sale Strategy Start at 209% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Parana

Back to main country page

Image  

Back to my home page