Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Oct 11 5359
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Noyo Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  419,765 SC$ per million kwh 
Corporation Type:     state corporation 
Founded:     August 11 5354 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     7.68 GC 
Located in:     The Empire of Parana 
Controlled by:     The Empire of Parana 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,608.14M SC$ 
Cash Available Now  59,401.56M SC$Corporate cash
     
Products Sold Last Year  46,572.37M SC$ 
Profit Last Year  8,584.21M SC$ 
Net Profit Last Year  4,506.71M SC$ 
Products Sold Last Month  4,514.23M SC$ 
Profit Last Month  1,071.52M SC$Profit
Net Profit Last Month  562.55M SC$Net Profit
Assets  102,188.92M SC$Corporate assets
Market Value  180,593.62M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,262.63M SC$Value of materials
Production Last Month  4,945.03Production for the month
Production Level Last Month  109.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  222.5Output Product Quality
Production Process Effectivity  168Productivity Index
Welfare Index  109.89Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  63,542.86M SC$ 
     
Salaries Paid  -666.04M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -181.96M SC$Fixed Cost
Maintenance Products Bought  -1,414.89M SC$ 
Raw Materials Bought  -9,631.88M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -321.46M SC$Tax payments
Profit Payment Paid  -375.03M SC$ 
Upgrades Bought  -449.10M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,514.23M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  55,016.72M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  56.5Price earning ratio
Share Price  1,805.94  SC$Share price
Earning per Share In Recent Period  31.95  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,608.14M SC$   
Salaries Paid     663.99M SC$Salary Cost
Raw Materials Used     2,432.96M SC$Cost of Material used
Fixed Property Cost     181.96M SC$Fixed Cost
Maintenance Products Used     154.84M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,608.14M SC$  3,433.75M SC$ 
Year to Date
Income   Cost  
35,395.43M   
   6,025.14M 
   21,396.84M 
   1,478.96M 
   1,359.65M 
   0.00M 
   0.00M 
35,395.43M  30,260.59M 
Last Year
Income   Cost  
46,572.37M   
   8,147.35M 
   26,865.42M 
   1,307.05M 
   1,668.33M 
   0.00M 
   0.00M 
46,572.37M  37,988.16M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  91,440  91,440  15,900 
Medium Level Worker  76,880  76,880  20,700 
High Level Worker  24,200  24,200  24,000 
Low Level Manager  11,224  11,224  30,000 
Medium Level Manager  6,980  6,980  39,600 
High Level Manager  2,230  2,230  49,500 
Executive  974  974  103,500 
High Tech Engineer  61,700  61,700  39,900 
High Tech Senior  12,884  12,884  63,000 
High Tech Executive  1,936  1,936  126,000 
     
Total:  290,448Number of Employees 290,448   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    223,308 units    30,000    7.4    187    4,620 SC$    2,260 SC$
Carbon    16,457 tons    15,000    1.1    178    49,804 SC$    28,050 SC$
Chemicals    534,693 tons    40,000    13.4    177    3,683 SC$    2,114 SC$
Computers    200,362 systems    22,500    8.9    182    4,823 SC$    2,643 SC$
Factory Maintenance    1,867 units    173    10.8    178    1.00M SC$    558,700 SC$
Gas    55,106 units    21,000    2.6    183    7,102 SC$    3,878 SC$
High Tech Services    200,914 units    17,500    11.5    175    2,878 SC$    1,676 SC$
Oil    1,884,790 tons    180,000    10.5    185    3,677 SC$    1,997 SC$
Robotics    1,276 units    154    8.3    176    453,694 SC$    258,210 SC$
Services    225,249 units    17,500    12.9    183    1,997 SC$    1,125 SC$
Software    324,492 units    30,000    10.8    186    3,557 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.19 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  4,500 
Estimated Production This Month  4,500 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Parana

Back to main country page

Image  

Back to my home page