Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Kebir Blue: Nov 22 5370
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Hakona Luxury Goods

Product:     Luxury Goods 
Latest Market Price:  Market Price  649,300 SC$ per ton 
Corporation Type:     state corporation 
Founded:     March 22 5189 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.31 GC 
Located in:     La Republica del Chirto 
Controlled by:     La Republica del Chirto 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,074.50M SC$ 
Cash Available Now  163,678.00M SC$Corporate cash
     
Products Sold Last Year  48,214.45M SC$ 
Profit Last Year  11,571.58M SC$ 
Net Profit Last Year  6,075.08M SC$ 
Products Sold Last Month  4,074.50M SC$ 
Profit Last Month  991.78M SC$Profit
Net Profit Last Month  520.69M SC$Net Profit
Assets  199,662.51M SC$Corporate assets
Market Value  359,753.74M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,886.66M SC$Value of materials
Production Last Month  2,814.31Production for the month
Production Level Last Month  106.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.7Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  106.20Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  157,333.36M SC$ 
     
Salaries Paid  -635.67M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.98M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -297.54M SC$Tax payments
Profit Payment Paid  -347.12M SC$ 
Upgrades Bought  -221.25M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,074.50M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  159,697.31M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  61.5Price earning ratio
Share Price  3,597.54  SC$Share price
Earning per Share In Recent Period  58.54  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,074.50M SC$   
Salaries Paid     634.70M SC$Salary Cost
Raw Materials Used     2,141.03M SC$Cost of Material used
Fixed Property Cost     208.98M SC$Fixed Cost
Maintenance Products Used     97.79M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,074.50M SC$  3,082.50M SC$ 
Year to Date
Income   Cost  
41,010.29M   
   6,352.37M 
   21,352.58M 
   2,089.17M 
   981.14M 
   0.00M 
   0.00M 
41,010.29M  30,775.26M 
Last Year
Income   Cost  
48,214.45M   
   7,622.27M 
   25,404.03M 
   2,507.65M 
   1,108.92M 
   0.00M 
   0.00M 
48,214.45M  36,642.87M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  84,640  84,640  15,741 
Medium Level Worker  71,780  71,780  20,493 
High Level Worker  35,940  35,940  23,760 
Low Level Manager  16,130  16,130  29,700 
Medium Level Manager  8,927  8,927  39,204 
High Level Manager  4,120  4,120  49,005 
Executive  1,454  1,454  102,465 
High Tech Engineer  48,030  48,030  39,501 
High Tech Senior  10,717  10,717  62,370 
High Tech Executive  1,102  1,102  124,740 
     
Total:  282,840Number of Employees 282,840   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Clothes    49,098 tons    7,500    6.5    180    24,808 SC$    13,817 SC$
Computers    7,038 systems    1,000    7    183    4,854 SC$    2,643 SC$
Displays    8,420 displays    1,750    4.8    180    4,100 SC$    2,295 SC$
Electric Power    549 million kwhs    75    7.3    182    787,758 SC$    434,700 SC$
Electronic Components    44,455 units    7,500    5.9    180    2,951 SC$    1,646 SC$
Factory Maintenance    879 units    104    8.5    187    1.04M SC$    558,700 SC$
Glass    17,937 tons    1,250    14.3    189    4,124 SC$    2,174 SC$
Gold    4 tons    7    0.7    181    155.60M SC$    90.75M SC$
High Tech Services    10,951 units    2,500    4.4    181    3,032 SC$    1,676 SC$
Robotics    798 units    102    7.8    188    488,639 SC$    258,210 SC$
Services    33,022 units    2,500    13.2    186    1,795 SC$    1,000 SC$
Silver    1,254 tons    180    7    180    3.22M SC$    1.86M SC$
Image  

Product Offered

Market Situation for Luxury Goods 
8020
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.79 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,650 
Estimated Production This Month  2,650 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Chirto

Back to main country page
Image  

Back to my home page