Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Feb 21 5370
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Morana Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  434,700 SC$ per million kwh 
Corporation Type:     state corporation 
Founded:     April 21 5255 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.29 GC 
Located in:     The Kingdom of Mercola 
Controlled by:     The Kingdom of Mercola 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  108.50M SC$ 
Cash Available Now  161,669.37M SC$Corporate cash
     
Products Sold Last Year  47,423.77M SC$ 
Profit Last Year  10,717.68M SC$ 
Net Profit Last Year  6,028.70M SC$ 
Products Sold Last Month  4,289.17M SC$ 
Profit Last Month  1,058.07M SC$Profit
Net Profit Last Month  595.16M SC$Net Profit
Assets  208,084.97M SC$Corporate assets
Market Value  382,719.59M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,824.33M SC$Value of materials
Production Last Month  4,614.08Production for the month
Production Level Last Month  102.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  219.8Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  106.59Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  160,576.43M SC$ 
     
Salaries Paid  -631.18M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.74M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,241.85M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -264.52M SC$Tax payments
Profit Payment Paid  -396.78M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,289.17M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  162,122.53M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  68.2Price earning ratio
Share Price  3,827.20  SC$Share price
Earning per Share In Recent Period  56.11  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  108.50M SC$   
Salaries Paid     632.20M SC$Salary Cost
Raw Materials Used     2,288.92M SC$Cost of Material used
Fixed Property Cost     208.74M SC$Fixed Cost
Maintenance Products Used     159.24M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  108.50M SC$  3,289.10M SC$ 
Year to Date
Income   Cost  
4,289.17M   
   631.18M 
   2,232.14M 
   208.54M 
   159.24M 
   0.00M 
   0.00M 
4,289.17M  3,231.10M 
Last Year
Income   Cost  
47,423.77M   
   7,575.13M 
   24,793.63M 
   2,499.12M 
   1,838.21M 
   0.00M 
   0.00M 
47,423.77M  36,706.09M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  78,420  78,420  15,900 
Medium Level Worker  66,340  66,340  20,700 
High Level Worker  21,100  21,100  24,000 
Low Level Manager  11,782  11,782  30,000 
Medium Level Manager  7,290  7,290  39,600 
High Level Manager  2,540  2,540  49,500 
Executive  1,067  1,067  103,500 
High Tech Engineer  62,475  62,475  39,900 
High Tech Senior  13,287  13,287  63,000 
High Tech Executive  1,998  1,998  126,000 
     
Total:  266,299Number of Employees 266,299   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    138,375 units    30,000    4.6    178    4,812 SC$    2,718 SC$
Carbon    55,020 tons    15,000    3.7    178    49,978 SC$    28,050 SC$
Chemicals    424,969 tons    40,000    10.6    174    3,652 SC$    2,114 SC$
Computers    149,200 systems    22,500    6.6    182    4,767 SC$    2,643 SC$
Factory Maintenance    1,598 units    174    9.2    182    1.02M SC$    558,700 SC$
Gas    95,956 units    21,000    4.6    184    7,181 SC$    3,878 SC$
High Tech Services    64,453 units    17,500    3.7    182    3,069 SC$    1,676 SC$
Oil    1,210,993 tons    180,000    6.7    175    3,477 SC$    1,997 SC$
Robotics    1,683 units    215    7.8    175    444,829 SC$    258,210 SC$
Services    222,358 units    17,500    12.7    186    2,240 SC$    1,238 SC$
Software    247,679 units    30,000    8.3    182    3,524 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  4,494.76 
Product Retained Each Month For Contracts  4,494.00 
Maximum Production Capacity Per Month  4,500 
Estimated Production This Month  4,329 
Image  

Trade Strategies

Sale Strategy Start at 210% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Mercola

Back to main country page

Image  

Back to my home page