Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Oct 11 5359
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Pelandino Other Food Products

Product:     Other Food Products 
Latest Market Price:  Market Price  9,211 SC$ per ton 
Corporation Type:     state corporation 
Founded:     May 11 5243 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.97 GC 
Located in:     The United Kingdom of Bandora 
Controlled by:     The United Kingdom of Bandora 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,920.19M SC$ 
Cash Available Now  162,052.83M SC$Corporate cash
     
Products Sold Last Year  46,893.96M SC$ 
Profit Last Year  15,069.21M SC$ 
Net Profit Last Year  7,911.34M SC$ 
Products Sold Last Month  3,920.25M SC$ 
Profit Last Month  1,273.01M SC$Profit
Net Profit Last Month  668.33M SC$Net Profit
Assets  202,691.10M SC$Corporate assets
Market Value  422,399.05M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,561.49M SC$Value of materials
Production Last Month  191,710.56Production for the month
Production Level Last Month  108.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  108.01Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  156,044.66M SC$ 
     
Salaries Paid  -641.83M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.81M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -85.38M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -381.90M SC$Tax payments
Profit Payment Paid  -445.55M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,920.25M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  158,201.44M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  59.3Price earning ratio
Share Price  4,223.99  SC$Share price
Earning per Share In Recent Period  71.20  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,920.19M SC$   
Salaries Paid     641.83M SC$Salary Cost
Raw Materials Used     1,707.42M SC$Cost of Material used
Fixed Property Cost     208.81M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,920.19M SC$  2,652.19M SC$ 
Year to Date
Income   Cost  
34,680.31M   
   5,776.47M 
   15,174.79M 
   1,880.62M 
   821.36M 
   0.00M 
   0.00M 
34,680.31M  23,653.25M 
Last Year
Income   Cost  
46,893.96M   
   7,701.96M 
   20,480.56M 
   2,503.12M 
   1,139.11M 
   0.00M 
   0.00M 
46,893.96M  31,824.75M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  100,000  100,000  15,741 
Medium Level Worker  100,000  100,000  20,493 
High Level Worker  43,000  43,000  23,760 
Low Level Manager  14,500  14,500  29,700 
Medium Level Manager  10,700  10,700  39,204 
High Level Manager  3,870  3,870  49,005 
Executive  1,010  1,010  102,465 
High Tech Engineer  32,600  32,600  39,501 
High Tech Senior  7,400  7,400  62,370 
High Tech Executive  700  700  124,740 
     
Total:  313,780Number of Employees 313,780   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    2,140 tons    200    10.7    182    1,739 SC$    982 SC$
Cocoa    2,213 tons    200    11.1    180    2,909 SC$    1,605 SC$
Coffee    1,762 tons    200    8.8    182    15,298 SC$    8,758 SC$
Eggs    344,999 10000 units    35,000    9.9    180    4,153 SC$    2,356 SC$
Electric Power    1,659 million kwhs    250    6.6    180    647,058 SC$    419,765 SC$
Factory Maintenance    513 units    104    4.9    180    960,286 SC$    558,700 SC$
Fruit    434,684 tons    77,500    5.6    180    5,836 SC$    3,247 SC$
High Tech Services    33,194 units    2,500    13.3    177    2,929 SC$    1,676 SC$
Peanuts    150,536 tons    30,000    5    182    1,998 SC$    1,337 SC$
Rice    71,879 tons    10,000    7.2    180    4,450 SC$    2,196 SC$
Robotics    4 units    1    3.5    182    471,385 SC$    258,210 SC$
Services    56,180 units    5,000    11.2    180    1,926 SC$    1,125 SC$
Spices    63,472 tons    5,500    11.5    183    37,964 SC$    20,687 SC$
Vegetables    767,064 tons    87,500    8.8    180    5,051 SC$    2,854 SC$
Image  

Product Offered

Market Situation for Other Food Products 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.43 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  177,500 
Estimated Production This Month  177,500 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Bandora

Back to main country page

Image  

Back to my home page