Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: May 4 5373
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Larona Chemicals

Product:     Chemicals 
Latest Market Price:  Market Price  2,114 SC$ per ton 
Corporation Type:     state corporation 
Founded:     December 4 5278 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.36 GC 
Located in:     SCQ Solnekovo 
Controlled by:     SCQ Solnekovo 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  150,519.66M SC$Corporate cash
     
Products Sold Last Year  71,801.47M SC$ 
Profit Last Year  9,792.57M SC$ 
Net Profit Last Year  5,423.13M SC$ 
Products Sold Last Month  5,983.73M SC$ 
Profit Last Month  776.17M SC$Profit
Net Profit Last Month  429.84M SC$Net Profit
Assets  251,503.00M SC$Corporate assets
Market Value  337,435.22M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  69,263.27M SC$Value of materials
Production Last Month  1,137,365.90Production for the month
Production Level Last Month  126.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  269.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  127.65Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  160,657.92M SC$ 
     
Salaries Paid  -1,130.68M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.09M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -14,261.33M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -170.76M SC$Tax payments
Profit Payment Paid  -351.14M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,983.73M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  150,519.66M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  68.9Price earning ratio
Share Price  3,374.35  SC$Share price
Earning per Share In Recent Period  48.97  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     1,130.68M SC$Salary Cost
Raw Materials Used     3,739.61M SC$Cost of Material used
Fixed Property Cost     208.09M SC$Fixed Cost
Maintenance Products Used     121.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  0.00M SC$  5,199.50M SC$ 
Year to Date
Income   Cost  
23,935.33M   
   4,523.86M 
   14,977.35M 
   830.92M 
   484.51M 
   0.00M 
   0.00M 
23,935.33M  20,816.64M 
Last Year
Income   Cost  
71,801.47M   
   13,569.26M 
   44,500.09M 
   2,492.09M 
   1,447.45M 
   0.00M 
   0.00M 
71,801.47M  62,008.89M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 500.0. The target salary index for this corporation is 500.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,000  85,000  26,500 
Medium Level Worker  100,000  100,000  34,500 
High Level Worker  27,000  27,000  40,000 
Low Level Manager  19,200  19,200  50,000 
Medium Level Manager  11,200  11,200  66,000 
High Level Manager  3,750  3,750  82,500 
Executive  1,170  1,170  172,500 
High Tech Engineer  49,000  49,000  66,500 
High Tech Senior  10,300  10,300  105,000 
High Tech Executive  1,120  1,120  210,000 
     
Total:  307,740Number of Employees 307,740   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    30,736 tons    2,750    11.2    220    61,051 SC$    28,050 SC$
Electric Power    10,807 million kwhs    500    21.6    227    1.01M SC$    434,700 SC$
Factory Maintenance    1,625 units    109    14.9    221    1.25M SC$    558,700 SC$
High Tech Services    192,956 units    10,000    19.3    228    3,859 SC$    1,676 SC$
Lead    47,520 tons    2,250    21.1    227    97,417 SC$    42,075 SC$
Minerals    1,438,422 tons    40,000    36    215    5,978 SC$    2,805 SC$
Oil    534,379 tons    22,500    23.8    222    4,499 SC$    1,997 SC$
Platinum    87 tons    3    34.9    223    127.00M SC$    56.93M SC$
Potassium    1,170,742 tons    40,000    29.3    226    6,841 SC$    2,970 SC$
Robotics    4,866 units    149    32.5    222    573,028 SC$    258,210 SC$
Rubber    1,991,792 tons    85,000    23.4    226    5,992 SC$    2,640 SC$
Services    237,774 units    10,000    23.8    225    2,675 SC$    1,238 SC$
Sulfur    601,945 tons    50,000    12    228    5,445 SC$    2,376 SC$
Zinc    40,092 tons    3,000    13.4    226    75,169 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Chemicals 
1000
 
Product Offered but not Sold yet  1,137,366.00 
Product in Stock but not Offered on the Market  0.58 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  891,000 
Image  

Trade Strategies

Sale Strategy Start at 470% of the market price and lower by 2% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Best Price
Image  

Back to list of state corporations in SCQ Solnekovo

Back to main country page

Image  

Back to my home page