Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Kebir Blue: Jun 16 5596
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Pana Dis Road Maintenance
Product:     Road Maintenance 
Latest Market Price:  Market Price  17,365 SC$ per mile 
Corporation Type:     state corporation 
Founded:     November 16 4697 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     21.79 GC 
Located in:     The Commonwealth of Balaza 
Controlled by:     The Commonwealth of Balaza 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,988.99M SC$ 
Cash Available Now  51,914.79M SC$Corporate cash
     
Products Sold Last Year  47,673.09M SC$ 
Profit Last Year  22,145.83M SC$ 
Net Profit Last Year  11,626.56M SC$ 
Products Sold Last Month  3,989.34M SC$ 
Profit Last Month  1,853.10M SC$Profit
Net Profit Last Month  972.88M SC$Net Profit
Assets  56,039.81M SC$Corporate assets
Market Value  512,108.42M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  5,489.68M SC$Value of materials
Production Last Month  103,475.04Production for the month
Production Level Last Month  103.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.6Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  103.48Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,912.65M SC$ 
     
Salaries Paid  -660.76M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.92M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -555.93M SC$Tax payments
Profit Payment Paid  -648.59M SC$ 
Upgrades Bought  -161.50M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,989.34M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,925.80M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.7Price earning ratio
Share Price  5,121.08  SC$Share price
Earning per Share In Recent Period  97.18  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,988.99M SC$   
Salaries Paid     660.30M SC$Salary Cost
Raw Materials Used     1,202.27M SC$Cost of Material used
Fixed Property Cost     208.92M SC$Fixed Cost
Maintenance Products Used     64.87M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,988.99M SC$  2,136.36M SC$ 
Year to Date
Income   Cost  
19,949.66M   
   3,304.25M 
   6,007.79M 
   1,043.86M 
   299.23M 
   0.00M 
   0.00M 
19,949.66M  10,655.12M 
Last Year
Income   Cost  
47,673.09M   
   7,929.09M 
   14,313.64M 
   2,505.24M 
   779.29M 
   0.00M 
   0.00M 
47,673.09M  25,527.26M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  86,510  86,510  15,741 
Medium Level Worker  75,690  75,690  20,493 
High Level Worker  33,960  33,960  23,760 
Low Level Manager  22,954  22,954  29,700 
Medium Level Manager  12,049  12,049  39,204 
High Level Manager  5,739  5,739  49,005 
Executive  1,203  1,203  102,465 
High Tech Engineer  45,656  45,656  39,501 
High Tech Senior  10,020  10,020  62,370 
High Tech Executive  1,103  1,103  124,740 
     
Total:  294,884Number of Employees 294,884   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Assets Maintenance    2,627 units    750    3.5    181    145,684 SC$    80,332 SC$
Building Materials    1,350,953 units    325,000    4.2    180    2,591 SC$    1,525 SC$
Chemicals    107,652 tons    20,000    5.4    180    2,726 SC$    1,510 SC$
Electric Power    1,821 million kwhs    325    5.6    180    161,517 SC$    97,680 SC$
Factory Maintenance    660 units    104    6.3    180    663,627 SC$    385,050 SC$
High Tech Services    97,782 units    10,000    9.8    186    3,023 SC$    1,616 SC$
Services    103,017 units    10,000    10.3    180    1,837 SC$    1,156 SC$
Image  
Product Offered
Market Situation for Road Maintenance 
6436
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.41 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  100,000 
Estimated Production This Month  100,000 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Balaza

Back to main country page
Image  

Back to my home page