Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Kebir Blue: Sep 19 5383
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Clayton Industrial Equipment

Product:     Industrial Equipment 
Latest Market Price:  Market Price  2,235 SC$ per unit 
Corporation Type:     state corporation 
Founded:     December 19 5260 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     8.78 GC 
Located in:     The Independent State of Mentalo 
Controlled by:     The Independent State of Mentalo 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,180.07M SC$ 
Cash Available Now  145,800.18M SC$Corporate cash
     
Products Sold Last Year  37,671.13M SC$ 
Profit Last Year  5,372.41M SC$ 
Net Profit Last Year  2,820.52M SC$ 
Products Sold Last Month  4,195.86M SC$ 
Profit Last Month  949.89M SC$Profit
Net Profit Last Month  852.47M SC$Net Profit
Assets  190,104.29M SC$Corporate assets
Market Value  206,406.05M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,576.58M SC$Value of materials
Production Last Month  862,297.07Production for the month
Production Level Last Month  108.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.7Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  108.47Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  140,957.93M SC$ 
     
Salaries Paid  -757.55M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.22M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -74.21M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -61.53M SC$Tax payments
Profit Payment Paid  -71.78M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,195.86M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  143,979.50M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  134.6Price earning ratio
Share Price  2,064.06  SC$Share price
Earning per Share In Recent Period  15.34  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,180.07M SC$   
Salaries Paid     757.86M SC$Salary Cost
Raw Materials Used     2,178.02M SC$Cost of Material used
Fixed Property Cost     209.22M SC$Fixed Cost
Maintenance Products Used     97.79M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,180.07M SC$  3,242.89M SC$ 
Year to Date
Income   Cost  
21,035.55M   
   6,060.06M 
   10,908.56M 
   1,672.08M 
   679.97M 
   0.00M 
   0.00M 
21,035.55M  19,320.67M 
Last Year
Income   Cost  
37,671.13M   
   9,090.86M 
   19,688.36M 
   2,506.44M 
   1,013.06M 
   0.00M 
   0.00M 
37,671.13M  32,298.72M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  110,300  110,300  15,741 
Medium Level Worker  92,190  92,190  20,493 
High Level Worker  38,030  38,030  23,760 
Low Level Manager  15,975  15,975  29,700 
Medium Level Manager  11,476  11,476  39,204 
High Level Manager  4,682  4,682  49,005 
Executive  1,648  1,648  102,465 
High Tech Engineer  57,465  57,465  39,501 
High Tech Senior  11,780  11,780  62,370 
High Tech Executive  1,178  1,178  124,740 
     
Total:  344,724Number of Employees 344,724   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    79,870 tons    25,000    3.2    180    5,937 SC$    3,339 SC$
Carbon    58,882 tons    3,750    15.7    184    50,880 SC$    27,507 SC$
Electric Components    164,812 units    12,500    13.2    173    3,611 SC$    2,114 SC$
Electric Motors    60,102 units    6,000    10    186    5,297 SC$    2,839 SC$
Electric Power    7,740 million kwhs    675    11.5    180    700,532 SC$    392,600 SC$
Factory Maintenance    418 units    104    4    187    1.05M SC$    558,700 SC$
Glass    23,176 tons    2,000    11.6    187    4,097 SC$    2,174 SC$
High Tech Services    136,335 units    10,000    13.6    180    3,020 SC$    1,676 SC$
Lead    12,928 tons    2,000    6.5    180    72,247 SC$    41,340 SC$
Lithium    7,493 tons    2,000    3.7    189    171,315 SC$    90,630 SC$
Machine Parts    143,164 units    20,000    7.2    186    3,656 SC$    1,963 SC$
Mobile Devices    13,224 devices    3,000    4.4    180    26,468 SC$    15,402 SC$
Household Products    13,410 tons    3,000    4.5    184    12,077 SC$    6,493 SC$
Robotics    362 units    60    6    183    472,832 SC$    258,210 SC$
Rubber    1,856 tons    4,500    0.4    187    4,897 SC$    2,624 SC$
Services    85,004 units    7,500    11.3    186    2,216 SC$    1,238 SC$
Steel    361,644 tons    40,000    9    187    7,890 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Industrial Equipment 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.47 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  795,000 
Estimated Production This Month  795,000 
Image  

Trade Strategies

Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Mentalo

Back to main country page

Image  

Back to my home page