Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Kebir Blue: Oct 2 5593
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Kebir Blue Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Larona Missile Interceptors
Product:     Missile Interceptors 
Latest Market Price:  Market Price  468,100 SC$ per missile 
Corporation Type:     state corporation 
Founded:     January 2 5494 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.59 GC 
Located in:     Mari Lo 
Controlled by:     Mari Lo 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,396.76M SC$ 
Cash Available Now  51,564.92M SC$Corporate cash
     
Products Sold Last Year  35,548.62M SC$ 
Profit Last Year  16,622.93M SC$ 
Net Profit Last Year  8,727.04M SC$ 
Products Sold Last Month  3,010.19M SC$ 
Profit Last Month  1,428.00M SC$Profit
Net Profit Last Month  749.70M SC$Net Profit
Assets  55,949.90M SC$Corporate assets
Market Value  413,355.97M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  5,993.34M SC$Value of materials
Production Last Month  3,343.09Production for the month
Production Level Last Month  102.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  228.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.86Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,987.12M SC$ 
     
Salaries Paid  -694.70M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.95M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,555.53M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -428.40M SC$Tax payments
Profit Payment Paid  -499.80M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,010.19M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,168.16M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  50.2Price earning ratio
Share Price  4,133.56  SC$Share price
Earning per Share In Recent Period  82.32  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,396.76M SC$   
Salaries Paid     694.70M SC$Salary Cost
Raw Materials Used     703.22M SC$Cost of Material used
Fixed Property Cost     208.95M SC$Fixed Cost
Maintenance Products Used     67.40M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,396.76M SC$  1,674.26M SC$ 
Year to Date
Income   Cost  
26,545.66M   
   5,557.56M 
   5,507.36M 
   1,669.50M 
   536.00M 
   0.00M 
   0.00M 
26,545.66M  13,270.41M 
Last Year
Income   Cost  
35,548.62M   
   8,336.34M 
   7,315.05M 
   2,502.57M 
   771.73M 
   0.00M 
   0.00M 
35,548.62M  18,925.69M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  87,000  87,000  15,741 
Medium Level Worker  74,000  74,000  20,493 
High Level Worker  37,000  37,000  23,760 
Low Level Manager  10,100  10,100  29,700 
Medium Level Manager  7,100  7,100  39,204 
High Level Manager  3,800  3,800  49,005 
Executive  1,900  1,900  102,465 
High Tech Engineer  61,700  61,700  39,501 
High Tech Senior  13,500  13,500  62,370 
High Tech Executive  2,000  2,000  124,740 
     
Total:  298,100Number of Employees 298,100   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    14,825 tons    2,000    7.4    187    5,859 SC$    3,140 SC$
Ammunition Components    49,378 units    4,500    11    186    80,585 SC$    43,337 SC$
Chemicals    63,253 tons    10,000    6.3    180    2,670 SC$    1,510 SC$
Computers    173,423 systems    15,000    11.6    180    3,703 SC$    2,114 SC$
Electric Power    808 million kwhs    150    5.4    182    172,655 SC$    97,680 SC$
Electronic Components    110,324 units    35,000    3.2    186    2,860 SC$    1,510 SC$
Factory Maintenance    314 units    104    3    187    725,877 SC$    385,050 SC$
High Tech Services    45,530 units    10,000    4.6    180    2,682 SC$    1,616 SC$
Industrial Equipment    72,247 units    15,000    4.8    183    3,055 SC$    1,661 SC$
Robotics    171 units    31    5.5    180    406,817 SC$    237,070 SC$
Services    57,376 units    5,000    11.5    180    2,008 SC$    1,163 SC$
Steel    10,052 tons    1,000    10.1    181    5,902 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Missile Interceptor 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.00 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,250 
Estimated Production This Month  3,250 
Image  
Trade Strategies
Sale Strategy Start at 218% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Mari Lo

Back to main country page
Image  

Back to my home page